| Revenue | — | — |
| EBITDA | DKK 890K | +97645% |
| Net profit | DKK 929K | +277% |
| Total assets | DKK 5,6M | +19% |
| Equity | DKK 4,4M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -5 | -5 | -8 | -4 | -5 | -17 | -26 | -8 | -5 | -5 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -5 | -5 | -8 | -4 | -5 | -17 | -26 | -8 | -5 | -5 | -1 | 890 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -5 | -5 | -8 | -4 | -5 | -17 | -26 | -8 | -5 | -5 | -1 | 890 |
| Net financials | 344 | 327 | 381 | 313 | 304 | 398 | 686 | -815 | 77 | 499 | 105 | -294 | 250 | 947 |
| Profit before tax | 337 | 320 | 375 | 308 | 296 | 393 | 681 | -831 | 51 | 491 | 100 | -299 | 249 | 938 |
| Tax | 10 | 10 | 10 | 10 | 9 | 10 | 10 | 7 | 5 | 9 | 9 | 2 | 2 | 9 |
| Net profit | 326 | 310 | 365 | 298 | 287 | 384 | 672 | -838 | 46 | 482 | 91 | -301 | 246 | 929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.316 | 2.531 | 2.897 | 2.712 | 2.899 | 3.292 | 3.964 | 4.243 | 4.287 | 4.676 | 4.738 | 4.433 | 4.678 | 5.585 |
| Equity | 2.302 | 2.515 | 2.880 | 2.696 | 2.893 | 3.276 | 3.948 | 3.110 | 3.156 | 3.538 | 3.599 | 3.267 | 3.484 | 4.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.120 | 1.120 | 1.120 | 1.120 | 1.122 | 1.120 | 1.120 |
| Short-term debt | 14 | 16 | 17 | 16 | 6 | 16 | 16 | 13 | 11 | 18 | 19 | 43 | 74 | 53 |
| Total debt | 14 | 16 | 17 | 16 | 6 | 16 | 16 | 1.133 | 1.131 | 1.138 | 1.139 | 1.166 | 1.194 | 1.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Founder | Founder | 1998 | — | — |
OØ Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGO Holding ApS | Company | 66.7% | 90.0% | 2019 |
Gregaard og søn Holding ApS | Company | 10.0% | 0.0% | 2019 |
24K Holding ApS | Company | 10.0% | 0.0% | 2019 |
McDillisch Holding ApS | Company | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kajus Ehrenfred Østergaard | Founder | 0 companies |
| Ole Østergaard | Management | 0 companies |