| Revenue | DKK 5,2M | +0% |
| EBITDA | DKK -430K | -145% |
| Net profit | DKK -750K | -207% |
| Total assets | DKK 2,2M | -31% |
| Equity | DKK 1,5M | -34% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.339 | 4.937 | 6.246 | 7.002 | 5.230 | 6.019 | 4.023 | 5.332 | 4.055 | 4.410 | 3.757 | 5.191 | 5.178 |
| Staff expenses | -2.579 | -2.511 | -3.129 | -3.550 | -3.260 | -4.172 | -4.967 | -4.829 | -3.818 | -3.392 | -3.332 | -4.239 | -5.607 |
| EBITDA | 1.760 | 2.426 | 3.117 | 3.451 | 1.970 | 1.847 | -944 | 503 | 238 | 1.018 | 25 | 952 | -430 |
| Depreciation & amort. | -327 | -272 | -329 | -243 | -250 | -259 | -227 | -137 | -107 | -81 | -81 | -47 | -45 |
| EBIT | 1.434 | 2.154 | 2.788 | 3.209 | 1.720 | 1.588 | -1.170 | 365 | 130 | 937 | -56 | 905 | -474 |
| Net financials | -6 | -10 | -0 | 5 | -28 | 70 | -5 | -49 | -33 | -27 | -5 | 0 | -261 |
| Profit before tax | 1.428 | 2.144 | 2.788 | 3.214 | 1.692 | 1.658 | -1.176 | 317 | 98 | 910 | -61 | 906 | -735 |
| Tax | 353 | 526 | 748 | 757 | 374 | 373 | -7 | 1 | 1 | 3 | 11 | 202 | 14 |
| Net profit | 1.075 | 1.618 | 2.040 | 2.456 | 1.317 | 1.285 | -1.169 | 316 | 96 | 906 | -73 | 703 | -750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.841 | 2.776 | 3.582 | 4.179 | 3.367 | 3.910 | 2.498 | 2.498 | 2.533 | 2.267 | 2.222 | 3.157 | 2.180 |
| Equity | 140 | 295 | 364 | 2.821 | 2.388 | 2.723 | 855 | 603 | 700 | 1.606 | 1.533 | 2.237 | 1.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 551 | 0 | 264 | 270 | 279 | 288 |
| Short-term debt | 1.701 | 2.482 | 3.218 | 1.359 | 979 | 1.187 | 1.643 | 1.344 | 1.834 | 397 | 419 | 642 | 405 |
| Total debt | 1.701 | 2.482 | 3.218 | 1.359 | 979 | 1.187 | 1.643 | 1.895 | 1.834 | 661 | 688 | 921 | 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Founder | Founder | 1998 | — | — |
UN Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPECIALLÆGEHOLDINGSELSKABET KIRURGEN.DK ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Heidemann Andersen | Founder | 0 companies |
| Uffe Nikolajsen | Audit | 0 companies |
| Bahir Hadi | Chairman | 0 companies |