| Revenue | DKK 4,9M | +4% |
| EBITDA | DKK 151K | +199% |
| Net profit | DKK 17K | +117% |
| Total assets | DKK 8,7M | -11% |
| Equity | DKK 6,6M | +0% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.184 | 3.902 | 4.949 | 5.367 | 4.959 | 5.664 | 4.978 | 4.599 | 4.659 | 4.579 | 4.945 | 4.741 | 4.914 |
| Staff expenses | -4.776 | -4.869 | -4.880 | -4.935 | -5.034 | -5.582 | -5.106 | -5.213 | -4.797 | -4.250 | -4.890 | -4.690 | -4.763 |
| EBITDA | 408 | -967 | 69 | 432 | -75 | 83 | -127 | -614 | -175 | 206 | 56 | 50 | 151 |
| Depreciation & amort. | -111 | -101 | -125 | -114 | -129 | -85 | -76 | -77 | -89 | -90 | -110 | -158 | -172 |
| EBIT | 297 | -1.068 | -56 | 318 | -204 | -2 | -203 | -691 | -263 | 116 | -54 | -108 | -21 |
| Net financials | 649 | 214 | 185 | 228 | 291 | 484 | -45 | 312 | 34 | 193 | -177 | 6 | 38 |
| Profit before tax | 946 | -854 | 129 | 546 | 87 | 481 | -248 | -379 | -229 | 309 | -231 | -101 | 17 |
| Tax | 238 | -201 | 19 | 128 | 18 | 107 | -55 | 109 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 708 | -653 | 110 | 418 | 69 | 374 | -192 | -488 | -229 | 309 | -231 | -101 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.316 | 16.830 | 16.205 | 17.971 | 18.924 | 19.569 | 17.330 | 10.350 | 11.324 | 11.261 | 10.017 | 9.843 | 8.730 |
| Equity | 13.226 | 12.574 | 12.684 | 13.101 | 13.171 | 13.935 | 13.743 | 6.854 | 6.625 | 6.935 | 6.704 | 6.602 | 6.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.065 | 4.256 | 3.521 | 4.857 | 5.753 | 5.632 | 3.588 | 3.495 | 4.698 | 4.327 | 3.313 | 3.241 | 2.111 |
| Total debt | 4.065 | 4.256 | 3.521 | 4.857 | 5.753 | 5.632 | 3.588 | 3.495 | 4.698 | 4.327 | 3.313 | 3.241 | 2.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BØ Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HWØA Holding ApS | Company | 50.0% | 50.0% | 2019 |
Addbrand Denmark A/S | Company | 100.0% | 100.0% | 2024 |
E W J HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
PWJ, Vejle ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Røgind Jørgensen | Chief Executive Officer | 0 companies |
| Bo Østergaard-Andersen | Management | 0 companies |
| Karin Winther Jakobsen | Chairman | 0 companies |
| Erling Winther Jakobsen | Chairman | 0 companies |
| Peder Winther Jakobsen | Board of Directors | 0 companies |
| Patrik Gunnar Sjölin | Chairman | 0 companies |
| Lena Jakobsen | Board of Directors | 0 companies |