| Revenue | DKK 80K | -17% |
| EBITDA | DKK -8K | -581% |
| Net profit | DKK -225 | +50% |
| Total assets | DKK 765K | +1% |
| Equity | DKK 714K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.122 | 161 | 975 | 47 | -330 | 185 | — | — | 209 | 262 | 244 | 157 | 97 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -218 | -151 | -26 | -151 | -95 | -88 |
| EBITDA | 1.120 | 164 | -978 | -51 | 326 | 181 | -173 | 147 | -9 | 110 | 218 | 6 | 2 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.120 | 164 | -978 | -51 | 326 | 181 | -173 | 147 | -9 | 110 | 218 | 6 | 2 | -8 |
| Net financials | -4 | -17 | -11 | -13 | -26 | -27 | -189 | 139 | -53 | -6 | -6 | -6 | -2 | 8 |
| Profit before tax | 1.116 | 180 | -989 | -64 | 301 | 154 | -193 | 135 | -62 | 104 | 212 | -1 | -0 | 1 |
| Tax | -2 | 4 | -3 | -4 | -12 | -7 | -5 | -1 | -4 | 23 | 47 | -0 | -0 | 1 |
| Net profit | 1.118 | 177 | -986 | -60 | 313 | 161 | -187 | 137 | -58 | 81 | 165 | -1 | -0 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.762 | 2.406 | 1.434 | 1.288 | 1.633 | 1.783 | 1.404 | 1.651 | 1.270 | 1.373 | 786 | 776 | 758 | 765 |
| Equity | 2.058 | 1.785 | 701 | 640 | 953 | 1.013 | 722 | 859 | 693 | 663 | 716 | 715 | 714 | 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 704 | -621 | 733 | 648 | 670 | 699 | 682 | 793 | 577 | 710 | 70 | 61 | 44 | 50 |
| Total debt | 704 | -621 | 733 | 648 | 680 | 770 | 682 | 793 | 577 | 710 | 70 | 61 | 44 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Collstrup | Audit | 0 companies |