| Revenue | — | — |
| EBITDA | DKK 1,5M | -57% |
| Net profit | DKK 874K | -43% |
| Total assets | DKK 90,4M | -8% |
| Equity | DKK 63M | +24% |
| Employees | 62 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 29.628 | 22.825 | — |
| Staff expenses | -19.882 | -19.171 | -21.799 |
| EBITDA | 9.568 | 3.547 | 1.510 |
| Depreciation & amort. | -955 | -1.542 | -1.501 |
| EBIT | 8.613 | 2.005 | 9 |
| Net financials | 282 | 90 | 59 |
| Profit before tax | 8.895 | 2.095 | 1.160 |
| Tax | 2.282 | 571 | 286 |
| Net profit | 6.613 | 1.524 | 874 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 88.139 | 98.117 | 90.385 |
| Equity | 50.059 | 50.622 | 62.988 |
| Long-term debt | -91 | -12 | 28 |
| Short-term debt | 38.035 | 47.495 | 27.397 |
| Total debt | 38.035 | 47.495 | 27.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.C.C. INVEST ApS | Company | 33.3% | 33.3% | 2015 |
CK DEVELOP ApS | Company | 10.0% | 10.0% | 2015 |
BEV.CON ApS | Company | 90.0% | 90.0% | 2015 |
B INVEST ApS | Company | 50.0% | 50.0% | 2015 |
NORDIC PRODUCTION A/S | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Klausen | Chief Executive Officer | 0 companies |
| Henrik Næsted Overgaard | Chief Executive Officer | 0 companies |
| Claus Slot Koudal Krøyer | Board of Directors | 0 companies |
| Carsten Stokholm Mikkelsen | Board of Directors | 0 companies |
| Brian Sørensen | Chairman | 0 companies |