| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -99% |
| Net profit | DKK -21K | -230% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 789K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -15 | -23 | -17 | -25 | -13 | -14 | -24 | -36 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -15 | -23 | -17 | -25 | -13 | -14 | -24 | -36 | -25 | -28 | -15 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -15 | -23 | -17 | -25 | -13 | -14 | -24 | -36 | -25 | -28 | -15 | -30 |
| Net financials | 146 | 86 | 260 | 61 | -27 | 0 | -229 | 240 | 93 | 115 | -464 | 32 | 9 |
| Profit before tax | 135 | 70 | 237 | 44 | -53 | -13 | -243 | 216 | 57 | 91 | -492 | 16 | -21 |
| Tax | 34 | 18 | 58 | 12 | -10 | -3 | -53 | 48 | 13 | 20 | -0 | -0 | -0 |
| Net profit | 101 | 53 | 179 | 32 | -43 | -11 | -190 | 168 | 44 | 70 | -492 | 16 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.251 | 2.207 | 2.393 | 2.256 | 2.196 | 2.109 | 1.876 | 2.049 | 1.973 | 1.998 | 1.374 | 1.373 | 1.309 |
| Equity | 2.126 | 2.099 | 2.197 | 2.140 | 2.007 | 1.906 | 1.626 | 1.704 | 1.658 | 1.615 | 1.014 | 920 | 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 108 | 196 | 117 | 189 | 203 | 250 | 345 | 315 | 383 | 360 | 452 | 520 |
| Total debt | 125 | 108 | 196 | 117 | 189 | 203 | 250 | 345 | 315 | 383 | 360 | 452 | 520 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|