| Revenue | DKK 2,6M | -25% |
| EBITDA | DKK 472K | -26% |
| Net profit | DKK 147K | -43% |
| Total assets | DKK 2,1M | -6% |
| Equity | DKK 964K | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.130 | 1.318 | 2.196 | 2.145 | 2.216 | 2.244 | 2.867 | 3.715 | 4.504 | 4.025 | 3.229 | 1.867 | 3.488 | 2.603 |
| Staff expenses | -1.024 | -1.006 | -1.722 | -1.977 | -2.019 | -1.929 | -2.641 | -2.813 | -3.177 | -3.548 | -2.800 | -2.158 | -2.853 | -2.131 |
| EBITDA | 105 | 312 | 475 | 168 | 197 | 314 | 226 | 902 | 1.326 | 476 | 421 | -291 | 635 | 472 |
| Depreciation & amort. | 151 | 147 | 76 | 65 | 59 | -61 | -108 | -141 | -179 | -238 | -288 | -267 | -273 | -268 |
| EBIT | -45 | 165 | 399 | 103 | 137 | 253 | 118 | 761 | 1.147 | 239 | 133 | -558 | 361 | 204 |
| Net financials | -7 | -78 | -53 | -85 | -37 | -6 | -18 | -34 | -22 | -26 | -24 | -34 | -30 | -13 |
| Profit before tax | -52 | 87 | 346 | 17 | 100 | 248 | 100 | 727 | 1.125 | 213 | 109 | -592 | 331 | 191 |
| Tax | 3 | 33 | 69 | 6 | 29 | 55 | 23 | 163 | 247 | 60 | 24 | -130 | 73 | 44 |
| Net profit | -55 | 54 | 277 | 11 | 71 | 192 | 77 | 564 | 878 | 153 | 85 | -462 | 258 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.842 | 2.710 | 2.916 | 2.051 | 1.539 | 1.681 | 2.265 | 2.912 | 3.814 | 3.293 | 2.521 | 2.518 | 2.230 | 2.088 |
| Equity | 59 | 113 | 390 | 402 | 472 | 665 | 541 | 1.105 | 1.383 | 936 | 1.021 | 559 | 817 | 964 |
| Long-term debt | 439 | 335 | 0 | 0 | 0 | 0 | 141 | 212 | 338 | 284 | 287 | 297 | 481 | 429 |
| Short-term debt | 2.343 | 2.262 | 2.526 | 1.649 | 1.067 | 1.017 | 1.577 | 1.567 | 1.999 | 1.981 | 1.097 | 1.662 | 873 | 591 |
| Total debt | 2.783 | 2.597 | 2.526 | 1.649 | 1.067 | 1.017 | 1.718 | 1.779 | 2.337 | 2.265 | 1.384 | 1.959 | 1.353 | 1.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Founder | Founder | 1998 | — | — |
HE Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.E. HOLDING 2001 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Østergaard Pedersen | Founder | 0 companies |
| Hans Erik Sørensen | Management | 0 companies |