| Revenue | — | — |
| EBITDA | DKK 5,3M | -5% |
| Net profit | DKK 3,5M | -86% |
| Total assets | DKK 15,3M | -90% |
| Equity | DKK 15,3M | -89% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.204 | 3.453 | 2.789 | 5.542 | 5.263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.204 | 3.453 | 2.789 | 5.542 | 5.263 |
| Net financials | 21.334 | 589 | 11.326 | 31.573 | 3.167 |
| Profit before tax | 20.877 | 240 | 11.260 | 31.518 | 2.936 |
| Tax | 4.007 | -765 | 1.851 | 5.694 | -563 |
| Net profit | 16.870 | 1.005 | 9.409 | 25.824 | 3.499 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 130.724 | 110.695 | 120.541 | 148.100 | 15.308 |
| Equity | 128.297 | 109.342 | 118.813 | 140.677 | 15.263 |
| Long-term debt | 2.348 | 0 | 1.648 | 5.694 | 0 |
| Short-term debt | 80 | 1.352 | 80 | 1.728 | 45 |
| Total debt | 2.428 | 1.352 | 1.728 | 7.423 | 45 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2016 | |
| Former (4) | ||
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 2006 – 2024 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1998 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 0% | 2026 | |
| Company | 15–19.99% | 0% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 5–9.99% | 0% | 2026 | |
| Company | 5–9.99% | 0% | 2026 | |
| Company | 5–9.99% | 0% | 2026 | |
| Company | 5–9.99% | 0% | 2026 | |
| Company | 100% | 100% | 2024 | |
| Company | 0% | 33.33–49.99% | 2026 | |
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 1998 | |
| Individual | 100% | 100% | 2016 | |
| Company | 0% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Niels Vangsted | Board of Directors | 0 companies |
| Per Conradsen | Board of Directors | 0 companies |
| Helene Vangsted Hoffmann | Chairman | 0 companies |
| Winnie Vangsted | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Brian Danny Vangsted | Board of Directors | 0 companies |