| Revenue | DKK 4,5M | +4% |
| EBITDA | DKK 255K | -52% |
| Net profit | DKK 63K | -79% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 1,2M | -10% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.208 | 4.036 | 3.812 | 2.225 | 2.828 | 2.616 | 2.262 | 3.207 | 3.044 | 3.716 | 4.282 | 4.291 | 4.329 | 4.523 |
| Staff expenses | -2.787 | -3.825 | -3.007 | -2.750 | -2.924 | -2.446 | -2.411 | -2.568 | -2.948 | -3.093 | -3.599 | -3.705 | -3.802 | -4.261 |
| EBITDA | 421 | 211 | 805 | -525 | -97 | 170 | -149 | 638 | 94 | 624 | 683 | 569 | 528 | 255 |
| Depreciation & amort. | 17 | -21 | -23 | -45 | -70 | -35 | -29 | -27 | -23 | -37 | -39 | -103 | -135 | -168 |
| EBIT | 404 | 190 | 782 | -570 | -167 | 135 | -178 | 610 | 71 | 587 | 644 | 466 | 392 | 87 |
| Net financials | 14 | 22 | 5 | -2 | -3 | -19 | -9 | -9 | -11 | -13 | -18 | -20 | -12 | -7 |
| Profit before tax | 370 | 212 | 788 | -572 | -170 | 115 | -187 | 602 | 61 | 574 | 625 | 447 | 380 | 80 |
| Tax | 93 | 54 | 179 | -124 | -37 | 26 | -40 | 133 | 14 | 126 | 139 | 96 | 81 | 16 |
| Net profit | 277 | 157 | 570 | -448 | -133 | 90 | -147 | 469 | 47 | 447 | 487 | 351 | 299 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.695 | 2.326 | 3.259 | 2.546 | 2.830 | 2.512 | 2.484 | 2.900 | 2.646 | 3.122 | 3.722 | 3.400 | 2.811 | 2.691 |
| Equity | 1.308 | 1.465 | 2.035 | 1.587 | 1.454 | 843 | 606 | 1.075 | 802 | 1.209 | 1.246 | 1.107 | 1.305 | 1.169 |
| Long-term debt | 0 | 0 | 204 | 0 | 0 | 0 | 0 | 100 | 11 | 117 | 144 | 83 | 74 | 31 |
| Short-term debt | 1.387 | 845 | 1.010 | 959 | 1.377 | 1.669 | 1.878 | 1.698 | 1.804 | 1.757 | 2.298 | 2.163 | 1.377 | 1.452 |
| Total debt | 1.387 | 845 | 1.214 | 959 | 1.377 | 1.669 | 1.878 | 1.798 | 1.815 | 1.874 | 2.442 | 2.246 | 1.451 | 1.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
JB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JB Jensen Holding Vordingborg ApS | Company | 50.0% | 50.0% | 2022 |
DLJ Holding ApS | Company | 33.3% | 33.3% | 2021 |
JBJ HOLDING VORDINGBORG ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| John Bo Jensen | Management | 0 companies |
| Dennis Lennart Jensen | Board of Directors | 0 companies |
| Jens Christian Jensen | Board of Directors | 0 companies |
| Marianne Gitte Jensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |