| Revenue | DKK 1,5M | +27% |
| EBITDA | DKK 331K | +78% |
| Net profit | DKK 246K | +82% |
| Total assets | DKK 2,5M | +5% |
| Equity | DKK 1,7M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.333 | 896 | 834 | 1.166 | 795 | 738 | 1.132 | 1.257 | 1.596 | 1.293 | 1.661 | 1.178 | 1.179 | 1.491 |
| Staff expenses | -1.218 | -946 | -811 | -760 | -424 | -422 | -1.031 | -923 | -1.132 | -1.047 | -1.139 | -984 | -993 | -1.161 |
| EBITDA | 115 | -50 | 23 | 405 | 371 | 316 | 100 | 333 | 464 | 246 | 521 | 194 | 185 | 331 |
| Depreciation & amort. | -30 | -2 | -4 | -6 | -13 | -15 | -12 | -3 | -0 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 85 | -52 | 18 | 400 | 358 | 301 | 88 | 330 | 464 | 241 | 516 | 189 | 180 | 326 |
| Net financials | -5 | 12 | 4 | 3 | 5 | 4 | -7 | -4 | 21 | -15 | 6 | 3 | -7 | -9 |
| Profit before tax | 80 | -40 | 23 | 402 | 363 | 305 | 82 | 326 | 485 | 226 | 522 | 193 | 174 | 316 |
| Tax | 20 | -9 | 6 | 94 | 80 | 67 | 18 | 72 | 108 | 50 | 117 | 43 | 39 | 70 |
| Net profit | 60 | -30 | 17 | 308 | 283 | 238 | 63 | 254 | 377 | 176 | 405 | 150 | 135 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.281 | 2.998 | 2.860 | 3.565 | 3.824 | 3.348 | 3.080 | 2.560 | 3.782 | 2.745 | 2.647 | 2.375 | 2.378 | 2.494 |
| Equity | 2.586 | 2.556 | 2.573 | 2.881 | 2.914 | 2.652 | 2.215 | 1.469 | 1.596 | 1.623 | 1.903 | 1.703 | 1.588 | 1.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 46 | 47 | 0 | 0 | 0 | 0 |
| Short-term debt | 695 | 442 | 287 | 684 | 907 | 696 | 864 | 1.075 | 2.140 | 1.075 | 745 | 671 | 789 | 760 |
| Total debt | 695 | 442 | 287 | 684 | 907 | 696 | 864 | 1.091 | 2.185 | 1.122 | 745 | 671 | 789 | 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JS Management | Management | 1998 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorsgade Holding ApS | Company | 100.0% | 100.0% | 2020 |
A/S V. SØRENSEN. AALBORG | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mogens Lund Nielsen | Chief Executive Officer | 0 companies |
| John Støving | Management | 0 companies |
| Kaj Taidal | Chief Executive Officer | 0 companies |
| Jesper Bo Ingildsen Krogh | Chief Executive Officer | 0 companies |
| Thomas Pilgaard Jørgensen | Chief Executive Officer | 0 companies |
| Jette Pia Andersen | Board of Directors | 0 companies |
| Kjeld Ejstrup Anderson | Board of Directors | 0 companies |
| Poul Anker Mikael Haurum | Board of Directors | 0 companies |
| Jens Rasmussen Jepsen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |
| Karin Taidal | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Henning Bjerregaard Pedersen | Chairman | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |