| Revenue | DKK 25,6M | +9% |
| EBITDA | DKK 5,3M | +27% |
| Net profit | DKK 3,4M | +29% |
| Total assets | DKK 30,5M | -8% |
| Equity | DKK 12,9M | +7% |
| Employees | 40 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.876 | 23.827 | 25.073 | 23.504 | 25.566 |
| Staff expenses | -16.147 | -17.686 | -18.660 | -19.311 | -20.236 |
| EBITDA | 6.728 | 6.141 | 6.412 | 4.193 | 5.323 |
| Depreciation & amort. | -270 | -415 | -418 | -820 | -858 |
| EBIT | 6.458 | 5.726 | 5.994 | 3.373 | 4.465 |
| Net financials | 13 | 13 | 137 | -21 | -88 |
| Profit before tax | 6.471 | 5.738 | 6.132 | 3.353 | 4.377 |
| Tax | 1.470 | 1.313 | 1.376 | 743 | 1.009 |
| Net profit | 5.001 | 4.425 | 4.756 | 2.609 | 3.368 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.374 | 35.406 | 34.518 | 33.322 | 30.524 |
| Equity | 12.028 | 12.452 | 14.208 | 12.068 | 12.946 |
| Long-term debt | 2.090 | 1.117 | 1.156 | 1.192 | 1.137 |
| Short-term debt | 23.256 | 21.836 | 19.153 | 20.062 | 16.441 |
| Total debt | 25.347 | 22.953 | 20.310 | 21.254 | 17.578 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 1999 |
| Former (2) | ||
PB Management | Management | 1998 – 1999 |
B Audit | Audit | 2000 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 1999 – 2019 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2010 – 2024 | |
| Board of Directors | 1998 – 1999 | |
| Chairman | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 90–99.99% | 90–99.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| BJ-REVISION | Audit | 0 companies |
| Morten Bech Petersen | Management | 0 companies |
| Steen Jørgensen | Board of Directors | 0 companies |
| Torben Sønderholm Jørgensen | Chairman | 0 companies |
| Niels Marius Petersen | Board of Directors | 0 companies |
| Regitze Bech Lihn | Board of Directors | 0 companies |
| Charlotte Bech Petersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Kim Frimann | Board of Directors | 0 companies |