| Revenue | DKK -124K | -10% |
| EBITDA | DKK -837K | +43% |
| Net profit | DKK -2,2M | -21% |
| Total assets | DKK 4,5M | -40% |
| Equity | DKK 2,7M | -45% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -168 | -172 | -192 | -137 | -124 |
| Staff expenses | -228 | -752 | -1.313 | -1.335 | -670 |
| EBITDA | -397 | -925 | -1.505 | -1.472 | -837 |
| Depreciation & amort. | -60 | -60 | -60 | -36 | -0 |
| EBIT | -457 | -985 | -1.565 | -1.508 | -837 |
| Net financials | 741 | 986 | -1.956 | -784 | -1.941 |
| Profit before tax | -2.716 | -598 | -3.921 | -2.292 | -2.778 |
| Tax | -435 | -130 | -806 | -504 | -611 |
| Net profit | -2.281 | -468 | -3.115 | -1.788 | -2.167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.408 | 9.990 | 8.953 | 7.554 | 4.528 |
| Equity | 10.229 | 9.761 | 6.646 | 4.858 | 2.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 229 | 2.307 | 2.696 | 1.836 |
| Total debt | 178 | 229 | 2.307 | 2.696 | 1.836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 1998 |
| Former (1) | ||
PA Management | Management | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2019 | |
| Company | 25–33.32% | 0% | 2019 | |
| Company | 25–33.32% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2015 | |
| Company | 0% | 100% | 2019 | |
| Company | 100% | 100% | 2018 | |
| Individual | 25–33.32% | 0% | 2015 | |
| Individual | 25–33.32% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Hellstrøm Henningsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |