| Revenue | DKK -189K | -14% |
| EBITDA | DKK -189K | +14% |
| Net profit | DKK -52K | -352% |
| Total assets | DKK 4,5M | -7% |
| Equity | DKK 4,4M | -4% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.972 | 2.776 | 3.564 | 4.290 | -180 | -118 | -156 | -120 | -161 | -166 | -248 | -219 | -189 |
| Staff expenses | -1.495 | -2.389 | -2.866 | -2.280 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.477 | 387 | 582 | 2.011 | -183 | -118 | -156 | -120 | -161 | -166 | -248 | -219 | -189 |
| Depreciation & amort. | 177 | -164 | 16 | -46 | -134 | -98 | -98 | -0 | -0 | -0 | -0 | -2 | -9 |
| EBIT | 1.299 | 223 | 566 | 1.965 | -317 | -217 | -255 | -120 | -161 | -166 | -248 | -221 | -198 |
| Net financials | -0 | 10 | 12 | 4 | 687 | 294 | 476 | 1.212 | 107 | 385 | 388 | 242 | 146 |
| Profit before tax | 1.299 | 232 | 578 | 1.970 | 526 | 78 | 222 | 1.092 | -54 | 219 | 140 | 21 | -52 |
| Tax | 334 | 78 | 123 | 462 | 77 | 13 | -120 | -23 | -44 | -42 | 139 | -0 | -0 |
| Net profit | 965 | 136 | 454 | 1.508 | 448 | 65 | 341 | 1.116 | -10 | 261 | 1 | 21 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.499 | 7.929 | 8.755 | 9.479 | 10.012 | 9.736 | 9.738 | 10.724 | 4.767 | 4.885 | 4.814 | 4.845 | 4.507 |
| Equity | 6.878 | 7.014 | 7.469 | 8.976 | 9.411 | 9.372 | 9.587 | 10.594 | 4.651 | 4.788 | 4.675 | 4.578 | 4.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.621 | 915 | 1.287 | 503 | 601 | 364 | 151 | 129 | 116 | 97 | 139 | 267 | 103 |
| Total debt | 1.621 | 915 | 1.287 | 503 | 601 | 364 | 151 | 129 | 116 | 97 | 139 | 267 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|