| Revenue | DKK -19K | -10% |
| EBITDA | DKK -19K | +72% |
| Net profit | DKK -234K | -202% |
| Total assets | DKK 18,6M | +3% |
| Equity | DKK 996K | -19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -23 | -49 | -21 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -73 | -43 | -68 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -73 | -43 | -68 | -19 |
| Net financials | 208 | 567 | -93 | 362 | -281 |
| Profit before tax | 160 | 494 | -137 | 294 | -301 |
| Tax | 35 | 109 | -22 | 65 | -66 |
| Net profit | 125 | 385 | -115 | 229 | -234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.268 | 16.897 | 17.008 | 18.101 | 18.642 |
| Equity | 730 | 1.116 | 1.001 | 1.230 | 996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.537 | 15.782 | 16.007 | 16.871 | 17.646 |
| Total debt | 15.537 | 15.782 | 16.007 | 16.871 | 17.646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2011 |
| Former (2) | ||
PB Management | Management | 1998 – 1998 |
JM Management | Management | 1998 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1998 – 2007 | |
| Board of Directors | 1998 – 2007 | |
| Board of Directors | 1998 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Svend Knudsen Pedersen | Management | 0 companies |
| Jim Mikael Christensen | Management | 0 companies |
| Jørn Haase Jensen | Board of Directors | 0 companies |
| Knud Erik Højgaard Kamstrup | Board of Directors | 0 companies |
| Kurt Keller Thiim | Board of Directors | 0 companies |