| Revenue | DKK 20,1M | -10% |
| EBITDA | DKK 15,3M | -14% |
| Net profit | DKK 10,2M | -17% |
| Total assets | DKK 126,7M | -8% |
| Equity | DKK 45,3M | +29% |
| Employees | 56 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.207 | 6.344 | 4.915 | 8.948 | 997 | 7.832 | 6.620 | 7.807 | 6.424 | 6.778 | 11.774 | 22.435 | 20.131 |
| Staff expenses | -11.412 | -13.150 | -14.620 | -15.923 | -15.546 | -16.440 | -15.757 | -17.975 | -18.556 | -18.867 | -19.639 | -0 | -0 |
| EBITDA | 12.751 | 9.892 | 8.475 | 10.450 | 4.473 | 13.391 | 12.138 | 14.240 | 14.384 | 14.959 | 20.409 | 17.765 | 15.313 |
| Depreciation & amort. | -6.552 | -6.894 | -6.472 | -5.859 | -6.744 | -9.164 | -9.520 | -10.235 | -12.208 | -12.052 | -12.731 | -0 | -0 |
| EBIT | 6.199 | 2.997 | 2.003 | 4.592 | -2.271 | 4.227 | 2.617 | 4.006 | 2.176 | 2.907 | 7.677 | 17.765 | 15.313 |
| Net financials | -834 | -621 | -1.123 | -1.186 | -1.412 | -1.744 | -1.700 | -1.431 | -941 | -1.114 | -1.046 | -2.094 | -2.276 |
| Profit before tax | 5.362 | 2.377 | 881 | 3.405 | -3.688 | 2.483 | 917 | 2.084 | 1.081 | 1.704 | 6.336 | 15.670 | 13.037 |
| Tax | 1.314 | 550 | 231 | 957 | -744 | 540 | 200 | 648 | 235 | 377 | 1.401 | 3.472 | 2.875 |
| Net profit | 4.047 | 1.826 | 649 | 2.448 | -2.944 | 1.943 | 717 | 1.436 | 846 | 1.327 | 4.936 | 12.198 | 10.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.766 | 52.550 | 68.816 | 78.598 | 122.735 | 117.293 | 131.122 | 127.972 | 117.693 | 111.965 | 152.239 | 137.114 | 126.720 |
| Equity | 14.250 | 14.577 | 13.726 | 16.174 | 11.730 | 13.673 | 14.390 | 15.826 | 16.673 | 18.000 | 22.935 | 35.134 | 45.296 |
| Long-term debt | 8.535 | 25.103 | 38.244 | 44.171 | 85.395 | 79.631 | 87.221 | 88.043 | 80.227 | 75.916 | 99.078 | 81.906 | 58.730 |
| Short-term debt | 7.770 | 12.213 | 16.845 | 16.308 | 24.409 | 23.249 | 28.570 | 22.515 | 18.970 | 15.849 | 28.341 | 17.193 | 20.158 |
| Total debt | 16.305 | 37.316 | 55.090 | 60.480 | 109.804 | 102.880 | 115.791 | 110.557 | 99.197 | 91.766 | 127.419 | 99.099 | 78.888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2003 | — | — |
MU Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CH Management | Management | 1998 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REILING HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Charles Morrison | Management | 0 companies |
| Marc Uphoff | Chief Executive Officer | 0 companies |
| Carsten Hove | Management | 0 companies |
| Peter Brüggemann | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |