| Revenue | DKK -13K | -26% |
| EBITDA | DKK -22K | -24% |
| Net profit | DKK -20K | -874% |
| Total assets | DKK 70K | -13% |
| Equity | DKK 42K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | -24 | -21 | 54 | -21 | -11 | -24 | -30 | -37 | -39 | -5 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBITDA | -8 | -13 | -24 | -21 | -178 | -21 | -11 | -24 | -30 | -37 | -39 | -5 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -13 | -24 | -21 | -178 | -21 | -11 | -24 | -30 | -37 | -39 | -5 | -17 | -22 |
| Net financials | -105 | 1.220 | -614 | 46 | 562 | 91 | 41 | 5 | -134 | -69 | -54 | -29 | 20 | 1 |
| Profit before tax | -113 | 1.207 | -638 | 25 | 384 | 71 | 30 | -19 | -164 | -107 | -93 | -34 | 3 | -20 |
| Tax | -3 | -6 | -5 | 2 | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -110 | 1.213 | -632 | 23 | 384 | 71 | 30 | -26 | -164 | -107 | -93 | -34 | 3 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.193 | 2.400 | 443 | 468 | 770 | 738 | 765 | 748 | 494 | 244 | 101 | 67 | 81 | 70 |
| Equity | 1.172 | 1.985 | 353 | 376 | 760 | 727 | 757 | 731 | 456 | 237 | 94 | 60 | 62 | 42 |
| Long-term debt | 15 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 400 | 75 | 78 | 11 | 11 | 8 | 17 | 37 | 8 | 8 | 8 | 19 | 28 |
| Total debt | 21 | 415 | 90 | 93 | 11 | 11 | 8 | 17 | 37 | 8 | 8 | 8 | 19 | 28 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Laursen | Board of Directors | 0 companies |
| Carsten Sommer | Board of Directors | 0 companies |
| Lars Rasmussen | Board of Directors | 0 companies |
| Christian Bager | Board of Directors | 0 companies |
| Randi Grinsted | Board of Directors | 0 companies |
| Oscar Kvanner Grinsted | Board of Directors | 0 companies |