| Revenue | DKK 2M | -16% |
| EBITDA | DKK 284K | -33% |
| Net profit | DKK 13K | -84% |
| Total assets | DKK 8M | +3% |
| Equity | DKK 1,7M | +1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.497 | 2.192 | 2.192 | 2.353 | 1.982 |
| Staff expenses | -1.530 | -1.664 | -1.924 | -1.932 | -1.698 |
| EBITDA | -85 | 347 | 268 | 422 | 284 |
| Depreciation & amort. | -74 | -69 | -74 | -92 | -107 |
| EBIT | -160 | 278 | 194 | 329 | 177 |
| Net financials | -136 | -140 | -142 | -205 | -161 |
| Profit before tax | -295 | 138 | 53 | 125 | 16 |
| Tax | -62 | 31 | 21 | 40 | 2 |
| Net profit | -234 | 106 | 31 | 85 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.484 | 7.908 | 7.639 | 7.724 | 7.985 |
| Equity | 1.643 | 1.636 | 1.553 | 1.638 | 1.651 |
| Long-term debt | 7.317 | 3.604 | 3.457 | 3.357 | 3.217 |
| Short-term debt | 2.183 | 2.668 | 2.630 | 2.730 | 3.117 |
| Total debt | 9.500 | 6.273 | 6.087 | 6.087 | 6.334 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ketty Brun Pedersen | Board of Directors | 0 companies |
| Camilla Brun Sørensen | Board of Directors | 0 companies |