| Revenue | DKK 6,1M | +359% |
| EBITDA | DKK 6,1M | +359% |
| Net profit | DKK 5,2M | +188% |
| Total assets | DKK 45,4M | +17% |
| Equity | DKK 36,2M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 921 | 867 | 8 | 0 | 436 | 362 | 414 | 517 | 85 | 427 | 174 | 408 | 1.330 | 6.111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.215 | 729 | 372 | 449 | 436 | 362 | 414 | 517 | 85 | 427 | 174 | 408 | 1.330 | 6.111 |
| Depreciation & amort. | -115 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 1.100 | 729 | 372 | 449 | 436 | 362 | 414 | 517 | 85 | 424 | 171 | 406 | 1.327 | 6.108 |
| Net financials | 960 | -247 | -806 | -1.064 | -442 | -780 | -698 | 393 | 186 | 932 | 1.077 | 2.174 | 827 | 714 |
| Profit before tax | 1.221 | 482 | -435 | -615 | -6 | -417 | -284 | 910 | 271 | 1.356 | 1.248 | 2.580 | 2.155 | 6.823 |
| Tax | 239 | -70 | -100 | 10 | 10 | 100 | -30 | 230 | -10 | 490 | 108 | 169 | 362 | 1.651 |
| Net profit | 982 | 552 | -335 | -625 | -16 | -517 | -254 | 680 | 282 | 867 | 1.140 | 2.410 | 1.792 | 5.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.934 | 33.863 | 33.028 | 32.240 | 32.299 | 31.330 | 31.148 | 25.821 | 24.992 | 35.938 | 36.793 | 39.226 | 38.634 | 45.382 |
| Equity | 14.704 | 19.576 | 19.241 | 18.616 | 18.780 | 18.263 | 18.029 | 17.540 | 18.111 | 27.611 | 28.611 | 30.974 | 30.774 | 36.248 |
| Long-term debt | 9.896 | 9.470 | 9.586 | 9.972 | 9.851 | 9.404 | 9.316 | 4.861 | 4.925 | 6.526 | 6.532 | 6.533 | 6.535 | 6.537 |
| Short-term debt | 1.884 | 2.437 | 1.921 | 1.362 | 1.547 | 1.443 | 1.632 | 1.811 | 636 | 352 | 210 | 349 | 84 | 1.794 |
| Total debt | 11.780 | 11.907 | 11.506 | 11.334 | 11.398 | 10.847 | 10.948 | 6.671 | 5.561 | 6.878 | 6.742 | 6.883 | 6.620 | 8.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 1998 | — | — |
WA Audit | Audit | 1999 | — | — |
| Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Morten Andersen | Founder | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |
| Vestfyns Landbocenter I/S Registrerede revisorer | Audit | 0 companies |
| Rasmus Peter Egeskjold | Board of Directors | 0 companies |
| Doris Koldborg Andersen | Board of Directors | 0 companies |
| Karl Kristian Andersen | Board of Directors | 0 companies |
| Anders Morten Christoffersen | Board of Directors | 0 companies |