| Revenue | DKK -42K | — |
| EBITDA | DKK -42K | +35% |
| Net profit | DKK -589K | -1341% |
| Total assets | DKK 4,4M | -20% |
| Equity | DKK 4,3M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | -79 | -91 | -70 | -60 | -70 | -58 | -56 | -46 | -74 | — | — | — | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -79 | -12 | -70 | -60 | -70 | -58 | -56 | -46 | -74 | -68 | -61 | -64 | -42 |
| Depreciation & amort. | 237 | -0 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -355 | -79 | -52 | -70 | -60 | -70 | -58 | -56 | -46 | -74 | -68 | -61 | -64 | -42 |
| Net financials | 575 | 267 | 327 | 262 | 163 | 529 | -509 | 642 | 288 | 556 | -937 | 421 | 153 | -523 |
| Profit before tax | 220 | 188 | 311 | 192 | 103 | 459 | -566 | 586 | 242 | 482 | -1.005 | 360 | 89 | -565 |
| Tax | 56 | 22 | 123 | 48 | 23 | 101 | -0 | 4 | 55 | 110 | -265 | 79 | 42 | 24 |
| Net profit | 164 | 165 | 188 | 144 | 80 | 358 | -566 | 581 | 188 | 372 | -740 | 342 | 47 | -589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.343 | 7.206 | 7.041 | 6.861 | 6.806 | 6.928 | 5.811 | 6.234 | 6.087 | 6.444 | 5.328 | 5.504 | 5.431 | 4.366 |
| Equity | 7.315 | 7.181 | 6.943 | 6.788 | 6.767 | 6.804 | 5.738 | 6.212 | 5.909 | 6.169 | 5.314 | 5.476 | 5.402 | 4.314 |
| Long-term debt | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 25 | 97 | 73 | 39 | 124 | 73 | 22 | 177 | 275 | 14 | 28 | 29 | 52 |
| Total debt | 28 | 25 | 97 | 73 | 39 | 124 | 73 | 22 | 177 | 275 | 14 | 28 | 29 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skytte Damø | Management | 0 companies |