| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | -244% |
| Net profit | DKK 8K | -83% |
| Total assets | DKK 537K | -9% |
| Equity | DKK 532K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -10 | -7 | -15 | -19 | -23 | -6 | -18 | -4 | -34 | -6 | -7 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -10 | -7 | -15 | -19 | -23 | -6 | -18 | -4 | -34 | -6 | -7 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -10 | -7 | -15 | -19 | -23 | -6 | -18 | -4 | -34 | -6 | -7 | -23 |
| Net financials | 36 | 5 | 61 | 50 | -10 | 41 | -7 | 29 | -13 | 64 | -63 | 18 | 54 | 31 |
| Profit before tax | 28 | -7 | 51 | 43 | -25 | 22 | -29 | 23 | -31 | 60 | -97 | 11 | 47 | 8 |
| Tax | 7 | -0 | 11 | 10 | -5 | 5 | -6 | 5 | -7 | 13 | -0 | -0 | -0 | -0 |
| Net profit | 21 | -7 | 39 | 33 | -19 | 17 | -23 | 18 | -24 | 46 | -97 | 11 | 47 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.186 | 1.164 | 1.113 | 1.032 | 978 | 911 | 658 | 606 | 582 | 630 | 532 | 543 | 589 | 537 |
| Equity | 1.004 | 901 | 844 | 778 | 659 | 676 | 653 | 601 | 577 | 624 | 526 | 537 | 585 | 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 263 | 269 | 254 | 318 | 235 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 |
| Total debt | 182 | 263 | 269 | 254 | 318 | 235 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| DanSam Revision | Audit | 0 companies |