| Revenue | DKK 3,7M | -13% |
| EBITDA | DKK 1,7M | +17% |
| Net profit | DKK 210K | +102% |
| Total assets | DKK 12,9M | +2% |
| Equity | DKK 7,2M | +3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.818 | 6.368 | 3.884 | 3.846 | 3.822 | 3.928 | 5.025 | 4.584 | 1.928 | 3.418 | 4.687 | 4.271 | 3.737 |
| Staff expenses | -3.618 | -3.095 | -3.141 | -3.183 | -3.166 | -3.015 | -3.966 | -3.508 | -3.514 | -2.642 | -4.451 | -2.826 | -1.990 |
| EBITDA | 990 | 1.136 | 743 | 663 | 656 | 913 | 1.059 | 1.077 | 2.185 | 775 | 319 | 1.445 | 1.697 |
| Depreciation & amort. | 626 | 574 | -646 | -528 | -579 | -599 | -697 | -800 | 1.886 | -422 | 41 | -1.084 | -1.200 |
| EBIT | 364 | 562 | 97 | 135 | 77 | 314 | 362 | 277 | 299 | 354 | 278 | 361 | 497 |
| Net financials | -218 | -78 | -73 | -61 | -59 | -50 | -48 | -66 | -10 | -44 | -62 | -228 | -221 |
| Profit before tax | 146 | 484 | 24 | 74 | 18 | 263 | 313 | 211 | 290 | 310 | 216 | 133 | 276 |
| Tax | 38 | 105 | -38 | -14 | 4 | 58 | 76 | 51 | 25 | 71 | 68 | 29 | 66 |
| Net profit | 108 | 378 | 62 | 88 | 14 | 205 | 237 | 160 | 265 | 239 | 148 | 104 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.611 | 8.673 | 8.161 | 7.080 | 6.244 | 7.549 | 7.713 | 7.028 | 7.288 | 8.376 | 9.117 | 12.607 | 12.879 |
| Equity | 2.943 | 3.321 | 3.384 | 3.472 | 3.486 | 3.692 | 3.929 | 4.089 | 4.353 | 4.592 | 4.740 | 7.010 | 7.220 |
| Long-term debt | 1.957 | 1.380 | 660 | 0 | 56 | 108 | 164 | 218 | 337 | 303 | 305 | 488 | 503 |
| Short-term debt | 3.996 | 3.286 | 3.598 | 3.185 | 2.370 | 3.446 | 3.358 | 2.505 | 2.356 | 3.211 | 3.735 | 4.386 | 4.367 |
| Total debt | 5.953 | 4.666 | 4.258 | 3.185 | 2.426 | 3.554 | 3.522 | 2.723 | 2.693 | 3.514 | 4.040 | 4.874 | 4.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POLYFORM HOLDING A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kreiberg | Management | 0 companies |
| Poul Erik Buur | Board of Directors | 0 companies |
| Klaus Gad | Chairman | 0 companies |
| Finn Kreiberg | Chairman | 0 companies |
| Anders Koefoed Jespersen | Board of Directors | 0 companies |
| Lone Buur Kreiberg | Chairman | 0 companies |