| Revenue | DKK 0 | — |
| EBITDA | DKK -140K | -115% |
| Net profit | DKK 57K | -92% |
| Total assets | DKK 12,2M | +0% |
| Equity | DKK 12M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 479 | 464 | 462 | 454 | 471 | 476 | 484 | 441 | 493 | 193 | 0 |
| Staff expenses | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | 601 | -95 | 218 | 162 | 67 | 242 | 476 | 556 | 1.582 | 866 | 910 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 601 | -95 | 218 | 162 | 67 | 242 | 476 | 556 | 1.582 | 866 | 910 | -140 |
| Net financials | 1 | 43 | 73 | 56 | 74 | 76 | 4 | -22 | -33 | -65 | -68 | 214 |
| Profit before tax | 602 | -52 | 291 | 218 | 141 | 318 | 480 | 533 | 1.549 | 802 | 842 | 73 |
| Tax | 151 | -89 | 68 | 50 | 28 | 70 | 107 | 118 | 341 | 177 | 85 | 16 |
| Net profit | 452 | 37 | 223 | 168 | 113 | 248 | 373 | 415 | 1.208 | 625 | 756 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.975 | 10.050 | 10.889 | 10.896 | 10.807 | 10.847 | 10.784 | 10.728 | 12.296 | 12.858 | 12.200 | 12.152 |
| Equity | 8.526 | 8.467 | 8.592 | 8.660 | 8.723 | 8.921 | 9.242 | 9.602 | 10.755 | 11.324 | 12.023 | 12.022 |
| Long-term debt | -460 | -505 | -506 | -508 | -508 | -509 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.796 | 1.078 | 1.791 | 1.728 | 1.576 | 1.418 | 989 | 507 | 614 | 475 | 176 | 131 |
| Total debt | 1.796 | 1.078 | 1.791 | 1.728 | 1.576 | 1.418 | 989 | 507 | 614 | 475 | 176 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Unofficial title | Unofficial title | 2024 | — | — |
JG Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Vermeij | Unofficial title | 0 companies |
| Jens Glavind | Unofficial title | 0 companies |
| Majbritt Nygaard | Chairman | 0 companies |
| Inger Daugaard Nygaard | Board of Directors | 0 companies |
| Lærke Merete Dygaard Gantzler | Board of Directors | 0 companies |