| Revenue | DKK 96K | +118% |
| EBITDA | DKK 48K | +1116% |
| Net profit | DKK 61K | +633% |
| Total assets | DKK 637K | +13% |
| Equity | DKK 500K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -4 | 469 | -7 | -49 | -181 | -77 | -101 | -50 | -17 | -56 | -22 | 44 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | 17 | 493 | -45 | -73 | -222 | -105 | -136 | -80 | -46 | -84 | -46 | -5 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | 17 | 493 | -45 | -73 | -222 | -105 | -136 | -80 | -46 | -84 | -46 | -5 | 48 |
| Net financials | 1 | 0 | -0 | 1.036 | -0 | 188 | -1 | -3 | -9 | -10 | -11 | -9 | -7 | -6 |
| Profit before tax | -84 | 17 | 493 | 991 | -73 | -34 | -106 | -139 | -88 | -56 | -95 | -55 | -11 | 43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 |
| Net profit | -84 | 17 | 493 | 991 | -73 | -34 | -106 | -139 | -88 | -56 | -95 | -55 | -11 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 606 | 123 | 1.121 | 1.086 | 1.040 | 953 | 834 | 805 | 775 | 702 | 565 | 563 | 637 |
| Equity | 617 | 599 | 107 | 1.097 | 1.024 | 990 | 884 | 745 | 656 | 600 | 506 | 451 | 440 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 7 | 17 | 24 | 61 | 50 | 69 | 89 | 148 | 174 | 197 | 114 | 124 | 136 |
| Total debt | 9 | 7 | 17 | 24 | 61 | 50 | 69 | 89 | 148 | 174 | 197 | 114 | 124 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Founder | Founder | 1998 | — | — |
LA Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annie Luffe | Founder | 0 companies |
| Louis Andersen | Founder | 0 companies |