| Revenue | DKK -62K | +7% |
| EBITDA | DKK -62K | -7% |
| Net profit | DKK 156K | +27% |
| Total assets | DKK 3,7M | +4% |
| Equity | DKK 2,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.568 | 1.574 | 61 | -42 | -29 | -35 | -42 | -26 | -29 | -29 | -30 | -58 | -62 |
| Staff expenses | -1.586 | -1.568 | -138 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 6 | -76 | -42 | -29 | -35 | -42 | -26 | -29 | -29 | -30 | -58 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 6 | -76 | -42 | -29 | -35 | -42 | -26 | -29 | -29 | -30 | -58 | -62 |
| Net financials | 258 | 110 | 184 | 309 | 83 | 262 | -238 | 413 | 77 | 435 | -512 | 181 | 218 |
| Profit before tax | 241 | 116 | 108 | 267 | 54 | 227 | -280 | 387 | 48 | 407 | -543 | 123 | 156 |
| Tax | -0 | 16 | 26 | 63 | 12 | 51 | -0 | -26 | 11 | 89 | -0 | -0 | -0 |
| Net profit | 241 | 100 | 81 | 204 | 42 | 177 | -280 | 413 | 37 | 317 | -543 | 123 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.350 | 3.453 | 3.360 | 3.644 | 3.436 | 3.600 | 3.307 | 3.573 | 3.606 | 4.005 | 3.367 | 3.542 | 3.690 |
| Equity | 1.989 | 2.040 | 2.072 | 2.226 | 2.216 | 2.339 | 2.005 | 2.362 | 2.342 | 2.602 | 2.059 | 2.183 | 2.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.361 | 1.413 | 1.288 | 1.419 | 1.221 | 1.260 | 1.302 | 1.211 | 1.264 | 1.403 | 1.308 | 1.359 | 1.412 |
| Total debt | 1.361 | 1.413 | 1.288 | 1.419 | 1.221 | 1.260 | 1.302 | 1.211 | 1.264 | 1.403 | 1.308 | 1.359 | 1.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Audit | Audit | 1998 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rützou | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |