| Revenue | DKK 0 | — |
| EBITDA | DKK -39K | +97% |
| Net profit | DKK 2,2M | -82% |
| Total assets | DKK 622,2M | -7% |
| Equity | DKK 330,4M | +1% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 63.742 | 72.615 | 71.066 | 111.620 | 125.455 | 410.101 | 333.953 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35.016 | -41.334 | -48.125 | -61.882 | -72.317 | -71.832 | -56.477 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 28.727 | 31.281 | 22.941 | 49.738 | 53.138 | 71.117 | 70.921 | -107 | -66 | -656 | -24.158 | -1.123 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9.144 | -13.191 | -15.648 | -25.887 | -28.585 | -36.020 | -38.820 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 19.583 | 18.090 | 7.293 | 23.851 | 24.553 | 35.097 | 32.101 | -107 | -66 | -656 | -24.158 | -1.123 | -39 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -557 | -696 | -1.075 | -1.247 | 5.363 | -4.615 | -3.194 | 43.004 | 88.465 | 26.943 | 83.488 | 16.474 | 734 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 19.026 | 17.394 | 6.218 | 22.604 | 29.916 | 30.482 | 28.907 | 42.897 | 88.399 | 26.287 | 59.330 | 15.351 | 695 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.084 | 5.112 | 1.775 | 5.237 | 5.274 | 8.329 | 6.456 | -136 | -35 | -159 | 291 | 2.842 | -1.510 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 15.941 | 12.282 | 4.443 | 17.367 | 24.642 | 22.153 | 22.451 | 43.033 | 88.434 | 26.446 | 59.039 | 12.509 | 2.205 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.111 | 122.231 | 178.934 | 225.556 | 300.144 | 444.342 | 434.296 | 232.758 | 342.082 | 324.971 | 435.641 | 665.750 | 622.173 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 45.884 | 54.666 | 59.110 | 74.277 | 98.920 | 121.022 | 143.420 | 174.453 | 243.388 | 254.680 | 313.719 | 328.169 | 330.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.752 | 11.891 | 52.244 | 56.177 | 82.671 | 70.517 | 111.785 | 0 | 0 | 0 | 7.210 | 43.482 | 11.039 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.599 | 46.483 | 59.228 | 84.408 | 107.474 | 239.256 | 165.310 | 58.305 | 98.694 | 70.291 | 114.712 | 294.099 | 280.447 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.350 | 58.374 | 111.472 | 140.585 | 190.145 | 309.773 | 277.095 | 58.305 | 98.694 | 70.291 | 121.922 | 337.581 | 291.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Heide Wessel | Board of Directors | 0 companies |
| Niels Christian Nørnberg Strauss | Chairman | 0 companies |