| Revenue | DKK 719K | -8% |
| EBITDA | DKK 719K | -8% |
| Net profit | DKK 579K | -2% |
| Total assets | DKK 10,4M | +4% |
| Equity | DKK 6,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 832 | 791 | 689 | 684 | 641 | 501 | 530 | 761 | 626 | 427 | 478 | 505 | 778 | 719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 832 | 791 | 689 | 684 | 641 | 501 | 530 | 761 | 626 | 427 | 478 | 505 | 778 | 719 |
| Depreciation & amort. | 167 | 168 | -168 | -171 | -168 | -168 | -168 | -168 | -168 | -188 | -188 | -188 | -188 | -188 |
| EBIT | 664 | 622 | 521 | 513 | 473 | 333 | 361 | 592 | 458 | 239 | 289 | 317 | 589 | 531 |
| Net financials | -152 | -211 | -152 | -138 | -124 | -81 | -173 | -108 | -43 | 88 | 48 | 120 | 170 | 211 |
| Profit before tax | 512 | 411 | 368 | 376 | 349 | 252 | 188 | 484 | 415 | 327 | 337 | 437 | 759 | 742 |
| Tax | 128 | 94 | 64 | 61 | 77 | 55 | 41 | 107 | 91 | 72 | 74 | 96 | 167 | 163 |
| Net profit | 384 | 317 | 304 | 315 | 272 | 196 | 147 | 378 | 324 | 255 | 263 | 341 | 592 | 579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.192 | 8.009 | 8.056 | 8.178 | 7.986 | 7.899 | 6.549 | 7.069 | 6.325 | 10.666 | 9.482 | 9.571 | 10.039 | 10.433 |
| Equity | 2.379 | 2.696 | 3.000 | 3.143 | 3.415 | 3.612 | 3.758 | 4.174 | 4.498 | 4.753 | 5.016 | 5.357 | 5.949 | 6.528 |
| Long-term debt | 9.147 | 8.902 | 8.327 | 7.756 | 7.172 | 6.573 | 0 | 0 | 0 | 3.699 | 3.485 | 3.271 | 3.058 | 2.895 |
| Short-term debt | 875 | 446 | 469 | 751 | 526 | 513 | 2.265 | 2.377 | 1.279 | 1.641 | 396 | 336 | 413 | 380 |
| Total debt | 5.448 | 4.897 | 4.632 | 4.629 | 4.112 | 3.799 | 2.265 | 2.377 | 1.279 | 5.339 | 3.881 | 3.607 | 3.471 | 3.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PB Management | Management | 1998 | — | — |
FS Management | Management | 1998 | — | — |
SH Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEKNIDAN A/S | Company | 100.0% | 100.0% | 2021 |
SVEB HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Smidt Ebsen | Chief Executive Officer | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Filip Saldern Eschelsen | Management | 0 companies |
| Svend Hansen Ebsen | Management | 0 companies |