| Revenue | DKK -6K | -15% |
| EBITDA | DKK -6K | +15% |
| Net profit | DKK -6K | -206% |
| Total assets | DKK 274K | +2% |
| Equity | DKK 262K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 564 | 586 | 1.428 | 629 | 506 | 374 | 86 | 217 | 0 | 0 | -3 | -7 | -6 |
| Staff expenses | -246 | -307 | -396 | -303 | -249 | -259 | -278 | -300 | -229 | -14 | -0 | -0 | -0 |
| EBITDA | -34 | -23 | 145 | -69 | -26 | -171 | -312 | -241 | -306 | -19 | -3 | -7 | -6 |
| Depreciation & amort. | -7 | -3 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -26 | 142 | -73 | -26 | -171 | -312 | -241 | -306 | -19 | -3 | -7 | -6 |
| Net financials | 12 | 15 | 13 | 18 | 9 | 260 | 8 | 8 | 8 | -0 | -0 | 0 | 0 |
| Profit before tax | -28 | -10 | 154 | -55 | -17 | 89 | -304 | -233 | -298 | -19 | -3 | -7 | -6 |
| Tax | -4 | -2 | 33 | -13 | -4 | 13 | 2 | -0 | -27 | -0 | -2 | -13 | -0 |
| Net profit | -24 | -8 | 121 | -43 | -13 | 68 | -305 | -233 | -270 | -19 | -1 | 6 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 1.029 | 1.515 | 1.019 | 1.037 | 1.252 | 790 | 581 | 278 | 234 | 229 | 268 | 274 |
| Equity | 929 | 921 | 1.043 | 1.000 | 987 | 1.055 | 750 | 517 | 248 | 230 | 229 | 268 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 108 | 473 | 19 | 51 | 197 | 40 | 64 | 30 | 5 | 0 | 0 | 12 |
| Total debt | 82 | 108 | 473 | 19 | 51 | 197 | 40 | 64 | 30 | 5 | 0 | 0 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Management | Management | 2026 | — | — |
PB Management | Management | 1998 | — | — |
LP Management | Management | 1998 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORMALL AGRO HOLDING A/S | Company | 66.7% | 66.7% | 2025 |
GForce Group ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Georgijs Ivanovs | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Leif Petersen Madsen | Management | 0 companies |
| Peter Erik Hansen | Chief Executive Officer | 0 companies |