| Revenue | DKK 959K | +33% |
| EBITDA | DKK 325K | +21% |
| Net profit | DKK 58K | +225% |
| Total assets | DKK 7,1M | +2% |
| Equity | DKK 2,2M | +3% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 645 | 518 | 574 | 723 | 959 |
| Staff expenses | -299 | -320 | -368 | -424 | -611 |
| EBITDA | 325 | 125 | 161 | 268 | 325 |
| Depreciation & amort. | -24 | -21 | -17 | -9 | -17 |
| EBIT | 302 | 104 | 143 | 259 | 309 |
| Net financials | -65 | 636 | 115 | -237 | -231 |
| Profit before tax | 236 | 740 | 259 | 22 | 78 |
| Tax | 43 | -4 | 53 | 4 | 20 |
| Net profit | 193 | 744 | 206 | 18 | 58 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.859 | 8.002 | 8.315 | 6.927 | 7.052 |
| Equity | 1.310 | 1.974 | 2.180 | 2.112 | 2.170 |
| Long-term debt | 2.113 | 3.294 | 2.101 | 2.002 | 1.891 |
| Short-term debt | 2.436 | 2.735 | 4.033 | 2.813 | 2.992 |
| Total debt | 4.549 | 6.029 | 6.135 | 4.815 | 4.883 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2023 |
| Former (1) | ||
PB Management | Management | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2005 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kurt Andie Bødker | Management | 0 companies |