| Revenue | DKK -116K | +238% |
| EBITDA | DKK -137K | -298% |
| Net profit | DKK 1,1M | -21% |
| Total assets | DKK 9,3M | +11% |
| Equity | DKK 9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | -83 | 13 | -13 | -12 | -28 | -32 | -37 | -37 | -36 | -34 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBITDA | -15 | -16 | -83 | 13 | -13 | -12 | -28 | -32 | -37 | -37 | -36 | -34 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -83 | 13 | -13 | -12 | -28 | -32 | -37 | -37 | -36 | -34 | -137 |
| Net financials | 1.288 | 639 | 1.906 | 937 | 917 | 1.014 | 620 | 764 | 649 | 543 | -1.624 | 1.401 | 1.453 |
| Profit before tax | 1.273 | 623 | 1.822 | 951 | 904 | 1.002 | 591 | 732 | 612 | 506 | -1.661 | 1.367 | 1.316 |
| Tax | 87 | 24 | 134 | 21 | 23 | 46 | -1 | 23 | 42 | 171 | -94 | -0 | 239 |
| Net profit | 1.186 | 599 | 1.688 | 930 | 881 | 956 | 592 | 710 | 571 | 336 | -1.566 | 1.367 | 1.077 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.951 | 11.158 | 5.688 | 6.331 | 6.982 | 7.734 | 8.075 | 8.525 | 8.878 | 9.102 | 7.186 | 8.391 | 9.286 |
| Equity | 8.639 | 9.038 | 5.628 | 6.308 | 6.965 | 7.692 | 8.049 | 8.519 | 8.844 | 8.928 | 7.108 | 8.213 | 9.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 2.120 | 60 | 22 | 17 | 42 | 26 | 6 | 34 | 174 | 78 | 179 | 268 |
| Total debt | 312 | 2.120 | 60 | 22 | 17 | 42 | 26 | 6 | 34 | 174 | 78 | 179 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
DK Management | Management | 2014 | — | — |
MT Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOFKO INVEST ApS | Company | 10.0% | 100.0% | 2014 |
| Individual | 33.3% | 0.0% | 2014 | |
| Individual | 33.3% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Doris Koch | Management | 0 companies |
| Mogens Tofte Koch | Management | 0 companies |