| Revenue | DKK 5,2M | +7% |
| EBITDA | DKK 1,1M | +19% |
| Net profit | DKK 753K | +42% |
| Total assets | DKK 4,8M | +33% |
| Equity | DKK 2M | +15% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.703 | 4.475 | 3.996 | 3.089 | 5.113 | 4.644 | 5.379 | 7.111 | 6.686 | 6.022 | 4.862 | 5.220 |
| Staff expenses | -3.113 | -3.863 | -3.391 | -3.054 | -4.453 | -4.214 | -4.163 | -5.136 | -4.964 | -4.626 | -3.945 | -4.140 |
| EBITDA | 474 | 612 | 590 | 30 | 649 | 413 | 1.198 | 1.973 | 1.673 | 1.375 | 908 | 1.080 |
| Depreciation & amort. | -162 | -192 | -190 | -159 | -226 | -177 | -328 | -347 | -332 | -299 | -212 | -101 |
| EBIT | 312 | 420 | 401 | -129 | 423 | 236 | 871 | 1.625 | 1.341 | 1.076 | 696 | 979 |
| Net financials | -35 | -41 | -49 | -35 | -44 | -35 | -7 | 3 | 10 | -26 | -19 | -11 |
| Profit before tax | 277 | 379 | 351 | -164 | 379 | 201 | 864 | 1.628 | 1.351 | 1.050 | 678 | 968 |
| Tax | 70 | 80 | 85 | -42 | 81 | 45 | 191 | 361 | 298 | 232 | 149 | 215 |
| Net profit | 207 | 299 | 266 | -122 | 298 | 155 | 673 | 1.268 | 1.053 | 818 | 528 | 753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.208 | 3.987 | 3.108 | 2.663 | 3.828 | 3.203 | 3.529 | 4.989 | 5.386 | 5.452 | 3.603 | 4.792 |
| Equity | 975 | 974 | 940 | 818 | 1.015 | 1.071 | 1.644 | 2.311 | 2.165 | 1.982 | 1.711 | 1.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.144 | 2.924 | 2.055 | 1.750 | 2.696 | 2.006 | 1.735 | 2.495 | 3.035 | 3.298 | 1.769 | 2.722 |
| Total debt | 2.144 | 2.924 | 2.055 | 1.750 | 2.696 | 2.006 | 1.735 | 2.495 | 3.035 | 3.298 | 1.769 | 2.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
LB Audit | Audit | 2023 | — | — |
TB Management | Management | 2010 | — | — |
EP Management | Management | 1998 | — | — |
DG Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC HOLDING RINGE ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lars Berg Rasmussen | Audit | 0 companies |
| Tove Bebe Clausen | Management | 0 companies |
| Erik Phillip | Management | 0 companies |
| Dorthe Grabov Phillip | Management | 0 companies |