| Revenue | DKK -69K | +0% |
| EBITDA | DKK -69K | +0% |
| Net profit | DKK 3,1M | +4% |
| Total assets | DKK 59M | +21% |
| Equity | DKK 37,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -23 | -9 | -8 | -8 | -15 | -11 | -4 | -15 | -72 | -17 | -25 | -69 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -23 | -9 | -8 | -8 | -15 | -11 | -4 | -15 | -72 | -17 | -25 | -69 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -23 | -9 | -8 | -8 | -15 | -11 | -4 | -15 | -72 | -17 | -25 | -69 | -69 |
| Net financials | -1.203 | -1.086 | 2.224 | 2.227 | 1.913 | 2.189 | 2.586 | 2.820 | 1.927 | 5.863 | 6.357 | 3.641 | 3.274 | 3.170 |
| Profit before tax | -1.223 | -1.108 | 2.216 | 2.219 | 1.905 | 2.174 | 2.575 | 2.816 | 1.911 | 5.791 | 6.339 | 3.616 | 3.205 | 3.101 |
| Tax | 78 | -7 | -10 | 7 | 29 | 38 | 48 | 56 | -218 | 53 | 16 | 125 | 189 | -23 |
| Net profit | -1.302 | -1.101 | 2.226 | 2.212 | 1.877 | 2.136 | 2.527 | 2.760 | 2.129 | 5.738 | 6.323 | 3.491 | 3.017 | 3.124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.072 | 8.233 | 10.102 | 12.521 | 14.846 | 17.064 | 18.861 | 21.780 | 25.965 | 32.543 | 43.400 | 46.100 | 48.739 | 59.036 |
| Equity | 6.920 | 7.840 | 9.866 | 12.077 | 13.754 | 15.690 | 18.017 | 20.577 | 22.490 | 28.006 | 34.029 | 35.519 | 36.536 | 37.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 393 | 236 | 443 | 1.092 | 1.374 | 844 | 1.203 | 3.475 | 4.537 | 9.371 | 10.581 | 12.203 | 21.375 |
| Total debt | 152 | 393 | 236 | 443 | 1.092 | 1.374 | 844 | 1.203 | 3.475 | 4.537 | 9.371 | 10.581 | 12.203 | 21.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2013 | — | — |
TF Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anhøj Holding ApS | Company | 50.0% | 50.0% | 2025 |
MIAN Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2012 | |
Ganymedes ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Friis | Management | 0 companies |
| Tonni Friis | Founder | 0 companies |