| Revenue | DKK -19K | — |
| EBITDA | DKK -19K | +53% |
| Net profit | DKK 3,2M | -80% |
| Total assets | DKK 34,6M | +11% |
| Equity | DKK 33,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 79 | -5 | -72 | — | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | -5 | -72 | -41 | -19 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -7 |
| EBIT | 79 | -11 | -79 | -48 | -26 |
| Net financials | 1.040 | 1.493 | 4.717 | 16.069 | 3.681 |
| Profit before tax | 1.119 | 1.482 | 4.638 | 16.021 | 3.655 |
| Tax | 195 | 389 | 335 | 163 | 443 |
| Net profit | 924 | 1.093 | 4.303 | 15.858 | 3.212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 12.961 | 14.930 | 19.073 | 31.120 | 34.555 |
| Equity | 12.747 | 13.743 | 17.948 | 30.160 | 33.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 1.114 | 1.053 | 959 | 1.183 |
| Total debt | 73 | 1.114 | 1.053 | 959 | 1.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Pia Raunholt Cordsen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Hans Schmidt-Hansen | Board of Directors | 0 companies |
| Susanne Beck Nielsen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Frederik Cordsen | Board of Directors | 0 companies |
| Christine Cordsen-Rolner | Board of Directors | 0 companies |