| Revenue | DKK 3,5M | -20% |
| EBITDA | DKK 577K | -46% |
| Net profit | DKK -3K | -101% |
| Total assets | DKK 19,5M | -5% |
| Equity | DKK 12,4M | +0% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.216 | 2.868 | 4.465 | 6.311 | 6.859 | 6.707 | 6.979 | 6.724 | 7.841 | 7.103 | 5.081 | 4.346 | 3.496 |
| Staff expenses | -1.989 | -2.595 | -2.873 | -3.498 | -3.733 | -4.211 | -3.987 | -4.780 | -6.321 | -5.798 | -4.384 | -3.268 | -2.919 |
| EBITDA | 255 | 273 | 1.593 | 2.812 | 3.126 | 2.496 | 2.992 | 1.944 | 1.510 | 1.305 | 697 | 1.077 | 577 |
| Depreciation & amort. | 14 | -50 | -52 | -67 | -118 | -129 | -109 | -361 | -255 | -280 | -254 | -251 | -177 |
| EBIT | 241 | 223 | 1.541 | 2.746 | 3.008 | 2.367 | 2.883 | 1.583 | 1.255 | 1.025 | 443 | 826 | 400 |
| Net financials | -174 | -143 | -168 | -134 | -173 | -245 | -195 | -213 | -184 | -125 | -187 | -352 | -372 |
| Profit before tax | 67 | 80 | 1.373 | 2.611 | 2.835 | 2.121 | 2.688 | 1.370 | 1.070 | 899 | 256 | 474 | 28 |
| Tax | 30 | 12 | 348 | 628 | 651 | 506 | 597 | 300 | 243 | 188 | 57 | 104 | 31 |
| Net profit | 38 | 68 | 1.025 | 1.983 | 2.185 | 1.615 | 2.091 | 1.070 | 827 | 711 | 200 | 370 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.448 | 7.450 | 9.530 | 14.984 | 20.663 | 21.203 | 19.033 | 19.221 | 19.601 | 20.820 | 21.144 | 20.479 | 19.536 |
| Equity | 2.804 | 2.872 | 3.897 | 5.880 | 8.065 | 9.680 | 9.585 | 10.655 | 11.482 | 12.193 | 12.393 | 12.402 | 12.400 |
| Long-term debt | 1.539 | 1.443 | 2.123 | 3.243 | 5.187 | 3.802 | 2.720 | 1.961 | 2.209 | 2.060 | 1.182 | 844 | 205 |
| Short-term debt | 2.988 | 3.013 | 3.366 | 5.690 | 7.209 | 7.475 | 6.674 | 6.588 | 5.910 | 6.565 | 7.569 | 7.233 | 6.931 |
| Total debt | 4.527 | 4.456 | 5.489 | 8.934 | 12.396 | 11.276 | 9.394 | 8.550 | 8.120 | 8.625 | 8.751 | 8.077 | 7.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Founder | Founder | 1998 | — | — |
EL Management | Management | 1998 | — | — |
MK Founder | Founder | 1998 | — | — |
OH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
LB | Board of Directors | 2008 | — | — |
| Board of Directors | 2006 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2021 | — | — | |
PA | Board of Directors | 2006 | — | — |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OHP Holdingselskab af 2. april 2017 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Bested | Founder | 0 companies |
| Erik Lauridsen | Management | 0 companies |
| Martin Kaas Pedersen | Founder | 0 companies |
| Ole Holger Pedersen | Management | 0 companies |
| Per Buttenschøn | Chairman | 0 companies |
| Mette Marie Malund | Board of Directors | 0 companies |
| Gunnar Kristoffer Hansen | Board of Directors | 0 companies |
| Gitte Klausen | Board of Directors | 0 companies |
| Ejgil Juul Nielsen | Chairman | 0 companies |
| Berit Eugenie Iversen | Board of Directors | 0 companies |
| Carsten Møller Pedersen | Board of Directors | 0 companies |
| Kirsten Bergmand Pagh Johansen | Board of Directors | 0 companies |
| Niels Peder Opstrup | Chairman | 0 companies |
| Jørn Christian Ladegaard Christensen | Board of Directors | 0 companies |
| Leif Bæk | Board of Directors | 0 companies |
| Claus Bønløkke | Board of Directors | 0 companies |
| Ulf Røll Larsen | Chairman | 0 companies |
| René Bysted | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |
| Angela Marioara Kragh | Board of Directors | 0 companies |
| Merethe Møller Hansen | Chairman | 0 companies |
| Pia Amdi | Board of Directors | 0 companies |
| Michael Justesen | Board of Directors | 0 companies |