| Revenue | DKK 2M | +766% |
| EBITDA | DKK 1,2M | +659% |
| Net profit | DKK 845K | +1283% |
| Total assets | DKK 7M | +1085% |
| Equity | DKK 696K | +569% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.950 | 3.892 | 4.507 | 2.940 | 3.417 | 3.200 | 2.869 | 2.849 | 1.865 | 35 | 274 | -5 | 236 | 2.042 |
| Staff expenses | -2.362 | -2.463 | -3.130 | -2.408 | -2.408 | -2.519 | -2.199 | -2.319 | -1.877 | -761 | -328 | -70 | -81 | -863 |
| EBITDA | 536 | 1.573 | 1.127 | 532 | 939 | 682 | 670 | 530 | -12 | -726 | -54 | -75 | 155 | 1.179 |
| Depreciation & amort. | 179 | -209 | -0 | -258 | -253 | -230 | -182 | -189 | -895 | -38 | -0 | -0 | -0 | -0 |
| EBIT | 357 | 1.364 | 1.127 | 273 | 686 | 452 | 488 | 342 | -906 | -765 | -54 | -75 | 155 | 1.179 |
| Net financials | 7 | -5 | -22 | -10 | -4 | 30 | 19 | 36 | -3 | -15 | -66 | -122 | -140 | -97 |
| Profit before tax | 364 | 1.359 | 1.104 | 263 | 681 | 482 | 508 | 378 | -909 | -780 | -120 | -196 | 16 | 1.083 |
| Tax | 172 | 385 | 277 | 68 | 158 | 114 | 116 | 85 | -186 | -172 | 93 | -115 | -45 | 238 |
| Net profit | 193 | 974 | 827 | 196 | 524 | 368 | 392 | 294 | -723 | -608 | -213 | -81 | 61 | 845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.150 | 4.133 | 4.154 | 3.266 | 3.828 | 3.994 | 4.272 | 4.469 | 1.225 | 421 | 210 | 7.654 | 594 | 7.039 |
| Equity | 2.428 | 2.602 | 2.629 | 2.125 | 2.631 | 2.999 | 3.391 | 3.684 | 698 | 85 | -129 | -209 | -148 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.621 | 1.502 | 1.500 | 1.128 | 1.197 | 995 | 881 | 785 | 527 | 336 | 338 | 7.863 | 742 | 6.343 |
| Total debt | 1.621 | 1.502 | 1.525 | 1.141 | 1.197 | 995 | 881 | 785 | 527 | 336 | 338 | 7.863 | 742 | 6.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 1998 | — | — |
BL Audit | Audit | 1998 | — | — |
JS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THRUE HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Brokjær Thrue | Founder | 0 companies |
| Bjarne Leth Andersen | Audit | 0 companies |
| Jesper Stecher Thrue | Management | 0 companies |