| Revenue | DKK -2,8M | +20% |
| EBITDA | DKK -8,3M | -11% |
| Net profit | DKK 36,5M | -85% |
| Total assets | DKK 2B | -1% |
| Equity | DKK 1,9B | +0% |
| Employees | 6 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -977 | 435 | -3.874 | -4.447 | -2.544 | -11.682 | -1.425 | -2.329 | -2.788 |
| Staff expenses | -0 | -109 | -109 | -54 | -976 | -973 | -1.437 | -1.518 | -2.379 | -3.368 | -3.758 | -4.704 | -5.184 | -5.522 |
| EBITDA | -61 | -140 | -209 | -118 | -1.407 | -1.949 | -6.852 | -5.420 | -33.860 | -5.921 | -15.440 | -6.129 | -7.513 | -8.310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -4 | -10 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -140 | -209 | -118 | -1.407 | -1.949 | -6.858 | -5.424 | -33.870 | -5.923 | -15.440 | -6.129 | -7.513 | -8.310 |
| Net financials | 65.661 | 19.931 | 50.178 | 50.758 | 774.484 | 68.477 | 190.919 | -59.892 | 496.558 | 103.188 | 324.787 | -56.141 | 313.452 | 58.243 |
| Profit before tax | 65.600 | 19.791 | 49.968 | 50.640 | 753.104 | 66.228 | 183.786 | -65.316 | 462.688 | 97.265 | 309.347 | -62.270 | 305.939 | 49.933 |
| Tax | 344 | -28 | 403 | -116 | 2.372 | 11.740 | 17.333 | -14.628 | 26.821 | 17.937 | 61.661 | -14.379 | 69.920 | 12.695 |
| Net profit | 61.176 | 19.819 | 49.566 | 50.757 | 750.732 | 54.488 | 166.453 | -50.688 | 435.867 | 79.328 | 247.686 | -47.891 | 236.019 | 36.546 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200.987 | 217.838 | 278.272 | 294.348 | 1.025.080 | 1.063.694 | 1.201.396 | 1.127.879 | 1.543.406 | 1.584.377 | 1.824.595 | 1.760.517 | 1.971.070 | 1.959.016 |
| Equity | 196.131 | 215.950 | 250.516 | 293.773 | 1.024.505 | 1.052.143 | 1.198.596 | 1.119.317 | 1.536.735 | 1.569.193 | 1.791.644 | 1.723.469 | 1.940.432 | 1.944.664 |
| Long-term debt | 344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 207 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.512 | 1.888 | 27.756 | 574 | 575 | 11.551 | 2.739 | 8.562 | 6.565 | 14.977 | 32.951 | 37.048 | 30.638 | 14.352 |
| Total debt | 4.856 | 1.888 | 27.756 | 574 | 575 | 11.551 | 2.739 | 8.562 | 6.612 | 15.184 | 32.951 | 37.048 | 30.638 | 14.352 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Chairman | 0 companies |
| Morten Winsløv | Board of Directors | 0 companies |
| Torben Bille Jensen | Board of Directors | 0 companies |