| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -17K | +9% |
| Total assets | DKK 39K | -30% |
| Equity | DKK 39K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 46 | 50 | 348 | 0 | 394 | -46 | -50 | 25 | 220 | 0 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 46 | 50 | 348 | -76 | -42 | -46 | -50 | 25 | 25 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -6 | -22 | -22 | -11 | -12 | -12 | -12 | -12 | -0 | -17 | -17 | -17 | -17 | -17 |
| EBIT | -33 | 24 | 28 | 337 | -89 | -54 | -58 | -62 | 25 | 8 | -17 | -17 | -17 | -17 |
| Net financials | -56 | -9 | 42 | -73 | 43 | 39 | 146 | 36 | -3 | -3 | -3 | -3 | -2 | 0 |
| Profit before tax | -69 | 15 | 70 | 264 | -45 | -15 | 87 | -26 | 22 | 5 | -20 | -20 | -18 | -17 |
| Tax | 10 | 9 | 23 | 304 | -7 | -0 | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -0 |
| Net profit | -79 | 6 | 47 | -40 | -38 | -15 | 87 | -26 | 22 | 5 | -29 | -20 | -18 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.512 | 5.578 | 5.598 | 687 | 1.582 | 593 | 731 | 616 | 151 | 373 | 94 | 74 | 56 | 39 |
| Equity | 419 | 425 | 472 | 432 | 394 | 379 | 466 | 440 | 118 | 123 | 94 | 74 | 56 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.093 | 5.153 | 1.963 | 253 | 1.186 | 211 | 262 | 174 | 33 | 250 | 0 | 0 | 0 | 0 |
| Total debt | 5.093 | 5.153 | 1.963 | 253 | 1.186 | 211 | 262 | 174 | 33 | 250 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Find Smidt | Chairman | 0 companies |
| Lars Bo Smidt | Board of Directors | 0 companies |
| Christian Frederik Harboe Wissum | Chairman | 0 companies |
| Pernille Albek | Board of Directors | 0 companies |