| Revenue | DKK -66K | -7% |
| EBITDA | DKK -66K | +7% |
| Net profit | DKK 399K | -73% |
| Total assets | DKK 13,7M | +0% |
| Equity | DKK 13,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | — | -7 | -9 | -15 | -23 | -42 | -51 | -46 | -55 | -71 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -7 | -9 | -15 | -23 | -42 | -51 | -46 | -55 | -71 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -7 | -9 | -15 | -23 | -42 | -51 | -46 | -55 | -71 | -66 |
| Net financials | -276 | -75 | 149 | 184 | 7.937 | 107 | -61 | 436 | 554 | 884 | -1.491 | 992 | 1.773 | 576 |
| Profit before tax | -282 | -80 | 143 | 178 | 7.930 | 98 | -76 | 414 | 512 | 833 | -1.537 | 937 | 1.701 | 513 |
| Tax | -0 | -0 | -0 | -21 | 15 | 22 | -0 | 74 | 113 | 184 | -0 | -0 | 243 | 114 |
| Net profit | -282 | -80 | 143 | 199 | 7.915 | 76 | -76 | 339 | 399 | 649 | -1.537 | 937 | 1.458 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.970 | 3.800 | 3.848 | 3.972 | 11.786 | 11.784 | 11.621 | 11.934 | 12.221 | 12.938 | 11.247 | 12.159 | 13.707 | 13.661 |
| Equity | 3.887 | 3.716 | 3.765 | 3.867 | 11.782 | 11.775 | 11.616 | 11.856 | 12.144 | 12.680 | 11.030 | 11.849 | 13.185 | 13.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 84 | 84 | 105 | 4 | 9 | 4 | 78 | 77 | 258 | 217 | 310 | 521 | 212 |
| Total debt | 84 | 84 | 84 | 105 | 4 | 9 | 4 | 78 | 77 | 258 | 217 | 310 | 521 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Hove | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |