| Revenue | DKK 1,3M | -12% |
| EBITDA | DKK 1,3M | -12% |
| Net profit | DKK 520K | -22% |
| Total assets | DKK 86,8M | +1% |
| Equity | DKK 28,7M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 86 | 451 | 1.652 | 1.492 | 1.320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.086 | 451 | 199 | 1.492 | 1.320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.086 | 451 | 199 | 1.492 | 1.320 |
| Net financials | -310 | -612 | 481 | -508 | -653 |
| Profit before tax | 5.777 | -161 | 680 | 983 | 667 |
| Tax | 1.306 | -37 | 150 | 318 | 147 |
| Net profit | 4.471 | -124 | 530 | 665 | 520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89.300 | 86.218 | 86.003 | 86.141 | 86.758 |
| Equity | 49.381 | 27.006 | 27.536 | 28.202 | 28.721 |
| Long-term debt | 21.015 | 39.989 | 37.829 | 39.242 | 39.373 |
| Short-term debt | 2.738 | 3.094 | 4.359 | 2.283 | 2.255 |
| Total debt | 23.753 | 43.083 | 42.188 | 41.525 | 41.629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
UM Chief Executive Officer | Chief Executive Officer | 2001 – 2003 |
PA Management | Management | 1998 – 1998 |
KM Management | Management | 1998 – 2001 |
HC Chief Executive Officer | Chief Executive Officer | 2003 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (7) | ||
| Chairman | 1998 – 2001 | |
| Board of Directors | 2005 – 2011 | |
| Chairman | 2001 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Mikael Stakemann | Chief Executive Officer | 0 companies |
| Peder Ries Borchert | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Helle Charlotte Saul Stakemann | Chief Executive Officer | 0 companies |
| Kenneth Kim Nellebjerg | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Jørgen Herman Melchior | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Chairman | 0 companies |
| Ole Elverdam Borch | Board of Directors | 0 companies |
| Theis Nielsen | Chairman | 0 companies |
| Nicolai Ørsted | Board of Directors | 0 companies |
| Irina Kulyagina | Chairman | 0 companies |
| Søren Friis | Board of Directors | 0 companies |