| Revenue | DKK 6,4M | +4% |
| EBITDA | DKK 1,1M | +30% |
| Net profit | DKK 887K | +26% |
| Total assets | DKK 4,9M | -10% |
| Equity | DKK 1,4M | +15% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.636 | 6.368 | 6.089 | 5.149 | 5.762 | 4.441 | 4.106 | 4.430 | 5.187 | 7.455 | 6.110 | 5.796 | 6.146 | 6.419 |
| Staff expenses | -4.997 | -5.143 | -4.908 | -4.749 | -4.984 | -4.399 | -3.652 | -4.031 | -4.016 | -4.339 | -3.853 | -4.540 | -5.313 | -5.335 |
| EBITDA | 639 | 1.225 | 1.182 | 400 | 778 | 42 | 454 | 400 | 1.171 | 3.116 | 2.257 | 1.256 | 834 | 1.084 |
| Depreciation & amort. | -30 | -40 | 47 | 198 | 179 | 167 | -1 | -17 | -26 | -37 | -31 | -23 | -27 | -12 |
| EBIT | 609 | 1.185 | 1.135 | 202 | 599 | -125 | 453 | 382 | 1.145 | 3.079 | 2.226 | 1.233 | 807 | 1.073 |
| Net financials | 210 | 29 | 473 | 1.357 | 893 | 835 | -246 | -1 | -33 | 281 | -373 | 720 | 98 | 64 |
| Profit before tax | 819 | 1.214 | 1.462 | 455 | 469 | 260 | 207 | 381 | 1.112 | 3.359 | 1.853 | 1.954 | 904 | 1.137 |
| Tax | 163 | 301 | 282 | 82 | 109 | 9 | 49 | 87 | 247 | 677 | 408 | 335 | 199 | 250 |
| Net profit | 656 | 913 | 1.180 | 372 | 360 | 251 | 158 | 294 | 865 | 2.682 | 1.445 | 1.618 | 705 | 887 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.420 | 4.851 | 4.953 | 4.527 | 4.022 | 4.041 | 3.583 | 3.999 | 3.801 | 7.812 | 6.157 | 6.596 | 5.435 | 4.886 |
| Equity | 1.414 | 1.827 | 2.207 | 1.672 | 1.660 | 751 | 909 | 1.203 | 2.068 | 4.683 | 3.545 | 3.718 | 1.206 | 1.388 |
| Long-term debt | 160 | 299 | 171 | 123 | 145 | 25 | 46 | 103 | 366 | 828 | 493 | 357 | 195 | 250 |
| Short-term debt | 1.846 | 2.725 | 2.472 | 2.669 | 2.191 | 3.264 | 2.627 | 2.694 | 1.367 | 2.301 | 2.120 | 2.520 | 4.034 | 3.249 |
| Total debt | 2.006 | 3.024 | 2.643 | 2.792 | 2.336 | 3.289 | 2.673 | 2.796 | 1.734 | 3.129 | 2.613 | 2.877 | 4.229 | 3.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPH 2000 ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Friis | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Michael Henri Thomsen | Board of Directors | 0 companies |
| Alexis Gousung Lee | Board of Directors | 0 companies |
| Preben Madsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jesper Troels Jensen | Chairman | 0 companies |
| Michael Wätjen | Chairman | 0 companies |