| Revenue | DKK 14,6M | +10% |
| EBITDA | DKK 146K | +111% |
| Net profit | DKK -673K | +58% |
| Total assets | DKK 12,6M | +9% |
| Equity | DKK 934K | +54% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.856 | 20.427 | 21.147 | 20.085 | 20.590 | 20.186 | 18.008 | 18.873 | 18.717 | 11.091 | 13.858 | 12.799 | 13.257 | 14.558 |
| Staff expenses | -17.787 | -17.937 | -17.933 | -17.342 | -16.708 | -16.519 | -18.446 | -18.283 | -17.917 | -15.427 | -13.820 | -13.740 | -14.637 | -13.656 |
| EBITDA | 3.069 | 2.491 | 3.213 | 2.743 | 3.882 | 3.667 | -438 | 590 | 801 | -4.335 | 38 | -2.342 | -1.380 | 146 |
| Depreciation & amort. | -2.250 | -1.830 | -1.819 | -1.850 | -1.869 | -1.895 | -1.889 | -127 | -168 | -161 | -173 | -125 | -115 | -389 |
| EBIT | 819 | 660 | 1.395 | 893 | 2.013 | 1.772 | -2.327 | 463 | 633 | -4.496 | -136 | -2.467 | -1.496 | -244 |
| Net financials | -590 | -1.026 | -1.014 | -864 | -632 | -507 | -494 | -193 | -123 | -160 | -291 | -383 | -471 | -618 |
| Profit before tax | 230 | -366 | 381 | 29 | 1.382 | 1.265 | -2.821 | 270 | 510 | -4.656 | -427 | -2.850 | -1.967 | -861 |
| Tax | 42 | -936 | 90 | 27 | 314 | 285 | -618 | 64 | 113 | -1.022 | -93 | -626 | -357 | -188 |
| Net profit | 188 | 570 | 291 | 2 | 1.068 | 980 | -2.203 | 207 | 397 | -3.634 | -334 | -2.224 | -1.610 | -673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.266 | 64.513 | 63.464 | 59.833 | 58.115 | 56.653 | 53.835 | 16.236 | 15.483 | 13.415 | 15.732 | 11.874 | 11.492 | 12.555 |
| Equity | 25.139 | 25.709 | 26.000 | 24.002 | 25.070 | 26.050 | 23.847 | 5.293 | 5.690 | 2.056 | 1.722 | 1.498 | 607 | 934 |
| Long-term debt | 21.452 | 21.141 | 18.557 | 17.367 | 15.603 | 14.127 | 12.529 | 0 | 0 | 0 | 446 | 378 | 239 | 239 |
| Short-term debt | 13.083 | 11.006 | 12.123 | 11.914 | 10.612 | 9.399 | 10.806 | 10.943 | 9.793 | 11.359 | 13.565 | 8.598 | 10.646 | 11.381 |
| Total debt | 34.535 | 32.147 | 30.680 | 29.281 | 26.215 | 23.526 | 23.335 | 10.943 | 9.793 | 11.359 | 14.010 | 8.976 | 10.885 | 11.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1998 | — | — |
RH Management | Management | 2023 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. RAAHAUGE JENSEN A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Bundgaard Jensen | Management | 0 companies |
| Rene Hald | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Søren Jansen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Anders Hedetoft | Chairman | 0 companies |
| Carl Christian Skat Larsen | Board of Directors | 0 companies |
| Carl Lennart Pettersson | Board of Directors | 0 companies |
| Hans Kristian Simonsen | Board of Directors | 0 companies |
| Mogens Friis-Hansen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Kenneth Raahauge Jensen | Board of Directors | 0 companies |
| Palle Raahauge Jensen | Chairman | 0 companies |
| Lennart Pettersson | Board of Directors | 0 companies |
| Michael Soetmann | Board of Directors | 0 companies |