| Revenue | DKK 12,7M | +6% |
| EBITDA | DKK 5,1M | +44% |
| Net profit | DKK 3,6M | -14% |
| Total assets | DKK 15,6M | +181% |
| Equity | DKK 4,2M | +591% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 8.215 | — | 11.474 | 11.991 | 12.657 |
| Staff expenses | -10.435 | -9.579 | -7.910 | -8.426 | -7.529 |
| EBITDA | -2.220 | 106 | 3.564 | 3.566 | 5.128 |
| Depreciation & amort. | -162 | -78 | -437 | -232 | -283 |
| EBIT | -2.382 | 27 | 3.127 | 3.334 | 4.845 |
| Net financials | -6 | 74 | 504 | 61 | -277 |
| Profit before tax | -2.388 | 101 | 3.631 | 3.395 | 4.568 |
| Tax | -41 | 22 | -750 | -740 | 1.009 |
| Net profit | -2.347 | 78 | 4.381 | 4.135 | 3.559 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.786 | 4.402 | 4.784 | 5.524 | 15.550 |
| Equity | -14.292 | -14.214 | -9.833 | 602 | 4.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.078 | 18.616 | 14.617 | 4.922 | 11.389 |
| Total debt | 18.078 | 18.616 | 14.617 | 4.922 | 11.389 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
KR Management | Management | 2007 – 2007 |
MJ Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
UB Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
MP Management | Management | 2011 – 2013 |
ZA Management | Management | 2000 – 2001 |
PB Chief Executive Officer | Chief Executive Officer | 2001 – 2002 |
GS Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
TS Unofficial title | Unofficial title | 2005 – 2007 |
JE Management | Management | 1998 – 2000 |
PA Management | Management | 1998 – 1998 |
CL Management | Management | 2015 – 2018 |
SM Chief Executive Officer | Chief Executive Officer | 2007 – 2010 |
RN Management | Management | 2002 – 2003 |
TL Management | Management | 2013 – 2015 |
PA Unofficial title | Unofficial title | 2020 – 2020 |
DF Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (28) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2002 – 2003 | |
| Chairman | 1998 – 1998 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 1998 – 2000 | |
TB | Board of Directors | 2012 – 2018 |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67% | 2011 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Revsbech | Management | 0 companies |
| Mads Jacobsen | Chief Executive Officer | 0 companies |
| Ulrich Bjerring Bastrup | Chief Executive Officer | 0 companies |
| Martin Peter Kraunsøe | Management | 0 companies |
| Zahid Akhtar | Management | 0 companies |
| Per Brunse | Chief Executive Officer | 0 companies |
| Gunnar Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Thomas Stampe | Unofficial title | 0 companies |
| Jens Erik Beyer | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Cecilia Louise Mauritzson | Management | 0 companies |
| Sven Martin Christopher Alm | Chief Executive Officer | 0 companies |
| René Nissen | Management | 0 companies |
| Torben Lund Jensen | Management | 0 companies |
| Per Astrup Madsen | Unofficial title | 0 companies |
| Dorthe Fryd Ekelin | Management | 0 companies |
| Steffen Bjørvik | Board of Directors | 0 companies |
| Svein Arild Mevold | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Christina Fredelund Klitager | Board of Directors | 0 companies |
| Flemming Heegaard | Board of Directors | 0 companies |
| Niels Knud Vester | Board of Directors | 0 companies |
| Georg Løfwander | Chairman | 0 companies |
| Rune Firing | Chairman | 0 companies |
| Kjetil Engum | Board of Directors | 0 companies |
| Rajko Mink | Chairman | 0 companies |
| John Killengreen | Board of Directors | 0 companies |
| Asmund Haare | Board of Directors | 0 companies |
| Morten Henriksen | Board of Directors | 0 companies |
| Mogens Ullerup Kjær | Board of Directors | 0 companies |
| Torgier Silseth | Board of Directors | 0 companies |
| Ronni Guldbrandsen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Thomas Martin Westergaard | Chairman | 0 companies |
| Jeanne Kjærsgaard | Board of Directors | 0 companies |
| Tony Bak | Board of Directors | 0 companies |
| Gunnar Stephen Meinich-Bache | Chairman | 0 companies |
| Edin Cesic | Board of Directors | 0 companies |
| Paul Brodahl | Chairman | 0 companies |
| Torgeir Silseth | Board of Directors | 0 companies |
| Jan Christher Larsson | Chairman | 0 companies |
| Leif Kristen Olsen | Board of Directors | 0 companies |
| John Killengreen | Board of Directors | 0 companies |
| Håkon Gaarder-Larsen | Chairman | 0 companies |