| Revenue | DKK 41K | +61% |
| EBITDA | DKK 13K | -23% |
| Net profit | DKK 41K | -21% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 44 | 97 | 108 | 78 | 12 | 19 | 4 | — | 27 | 31 | 25 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 44 | 97 | 108 | 78 | 12 | 19 | 4 | 14 | 12 | 16 | 17 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 44 | 97 | 108 | 78 | 12 | 19 | 4 | 14 | 12 | 16 | 17 | 13 |
| Net financials | -1 | -0 | 14 | 35 | 55 | 68 | 75 | 41 | 43 | 46 | 47 | 50 | 39 |
| Profit before tax | 28 | 43 | 111 | 143 | 133 | 80 | 95 | 41 | 58 | 57 | 63 | 67 | 53 |
| Tax | -38 | -51 | -119 | -70 | -0 | -0 | 2 | 8 | 11 | 13 | 8 | 15 | 12 |
| Net profit | 66 | 94 | 229 | 213 | 133 | 80 | 92 | 38 | 47 | 45 | 54 | 52 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 312 | 546 | 751 | 889 | 961 | 1.054 | 1.110 | 1.150 | 1.203 | 1.244 | 1.306 | 1.339 |
| Equity | 208 | 303 | 532 | 745 | 879 | 958 | 1.051 | 1.088 | 1.135 | 1.180 | 1.234 | 1.286 | 1.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 10 | 13 | 6 | 11 | 2 | 4 | 21 | 15 | 23 | 10 | 20 | 12 |
| Total debt | 90 | 10 | 13 | 6 | 11 | 2 | 4 | 21 | 15 | 23 | 10 | 20 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROCOMA ApS | Company | 66.7% | 66.7% | 2009 |
| Individual | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Torsten de Voss | Board of Directors | 0 companies |
| Helena Shlomovitz | Board of Directors | 0 companies |
| Anders Madsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Finn Graver Jensen | Board of Directors | 0 companies |
| Lars Holm | Board of Directors | 0 companies |
| Flemming Mathiesen | Board of Directors | 0 companies |
| Frank Haugaard Nielsen | Chairman | 0 companies |