| Revenue | DKK 68,3M | +21% |
| EBITDA | DKK 55,7M | +16% |
| Net profit | DKK 37,2M | +16% |
| Total assets | DKK 757,2M | +2% |
| Equity | DKK 417,1M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49.405 | 50.220 | 52.778 | 56.252 | 68.321 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35.905 | 36.381 | 124.966 | 48.119 | 55.699 |
| Depreciation & amort. | -10.137 | -9.688 | -7.597 | -6.923 | -9.943 |
| EBIT | 25.768 | 26.693 | 117.369 | 41.196 | 45.756 |
| Net financials | -448 | -4.293 | 3.339 | -1.092 | 391 |
| Profit before tax | 25.320 | 22.400 | 120.708 | 40.104 | 46.147 |
| Tax | 5.802 | 5.860 | 25.625 | 8.093 | 8.959 |
| Net profit | 19.518 | 16.540 | 95.083 | 32.011 | 37.188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 666.593 | 649.657 | 740.550 | 741.215 | 757.226 |
| Equity | 236.307 | 252.846 | 347.929 | 379.940 | 417.128 |
| Long-term debt | 390.216 | 364.344 | 341.273 | 326.420 | 299.233 |
| Short-term debt | 40.070 | 32.467 | 51.348 | 34.855 | 40.865 |
| Total debt | 430.286 | 396.811 | 392.621 | 361.275 | 340.098 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Management | Management | 2002 |
| Former (5) | ||
ET | Audit | 1998 – 1998 |
| Audit | 1998 – 2002 | |
JK Management | Management | 2000 – 2002 |
JB Management | Management | 1998 – 2000 |
PA Management | Management | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2002 | |
| Former (11) | ||
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1998 – 2002 | |
| Chairman | 1998 – 1998 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1998 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørn Kirstein Sørensen | Management | 0 companies |
| Jacob Bier | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Trude Wenaas | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jan-Olav Dahle | Board of Directors | 0 companies |
| Frank Fiskers | Board of Directors | 0 companies |
| Holger Søndergaard | Board of Directors | 0 companies |
| Inge Ronald Røyset | Board of Directors | 0 companies |
| Lars Wenaas | Chairman | 0 companies |
| Nils Wenaas | Board of Directors | 0 companies |
| Kim Breyen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Helge Hassel | Chairman | 0 companies |
| Jan Melchior Kjær Nielsen | Board of Directors | 0 companies |
| Knut Jan Kleiven | Board of Directors | 0 companies |
| Vagn Therkel Pedersen | Board of Directors | 0 companies |