| Revenue | DKK 24,4M | +1% |
| EBITDA | DKK 20,8M | +0% |
| Net profit | DKK 16,3M | +7% |
| Total assets | DKK 252,1M | +6% |
| Equity | DKK 183,6M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.744 | 21.474 | 23.143 | 24.211 | 24.439 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.631 | 18.109 | 19.652 | 20.725 | 20.802 |
| Depreciation & amort. | -2.168 | -2.097 | -2.082 | -2.081 | -1.794 |
| EBIT | 16.463 | 16.012 | 17.570 | 18.644 | 19.008 |
| Net financials | 147 | -421 | -345 | 928 | 1.874 |
| Profit before tax | 16.610 | 15.591 | 17.225 | 19.572 | 20.882 |
| Tax | 3.655 | 3.430 | 3.790 | 4.306 | 4.594 |
| Net profit | 12.955 | 12.161 | 13.435 | 15.266 | 16.288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 213.215 | 218.427 | 226.069 | 238.712 | 252.076 |
| Equity | 126.428 | 138.589 | 152.024 | 167.290 | 183.578 |
| Long-term debt | 71.863 | 66.683 | 61.422 | 57.311 | 53.217 |
| Short-term debt | 14.924 | 13.155 | 12.623 | 14.111 | 15.281 |
| Total debt | 86.787 | 79.838 | 74.045 | 71.422 | 68.498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Management | Management | 2002 |
| Former (5) | ||
ET | Audit | 1998 – 1998 |
| Audit | 1998 – 2002 | |
JK Management | Management | 2000 – 2002 |
JB Management | Management | 1998 – 2000 |
PA Management | Management | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2002 | |
| Former (11) | ||
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1998 – 2002 | |
| Chairman | 1998 – 1998 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1998 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørn Kirstein Sørensen | Management | 0 companies |
| Jacob Bier | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Trude Wenaas | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Frank Fiskers | Board of Directors | 0 companies |
| Jan-Olav Dahle | Board of Directors | 0 companies |
| Holger Søndergaard | Board of Directors | 0 companies |
| Inge Ronald Røyset | Board of Directors | 0 companies |
| Lars Wenaas | Chairman | 0 companies |
| Nils Wenaas | Board of Directors | 0 companies |
| Kim Breyen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Helge Hassel | Chairman | 0 companies |
| Jan Melchior Kjær Nielsen | Board of Directors | 0 companies |
| Knut Jan Kleiven | Board of Directors | 0 companies |
| Vagn Therkel Pedersen | Board of Directors | 0 companies |