| Revenue | DKK 2,4M | -5% |
| EBITDA | DKK -536K | -184% |
| Net profit | DKK -681K | -269% |
| Total assets | DKK 3,1M | -5% |
| Equity | DKK -529K | -157% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.787 | 2.021 | 2.678 | 2.241 | 2.223 | 2.902 | 1.470 | 2.469 | 2.353 |
| Staff expenses | -2.826 | -1.455 | -1.999 | -2.166 | -2.176 | -2.320 | -1.597 | -1.834 | -2.889 |
| EBITDA | 240 | 566 | 679 | 75 | 46 | 582 | -127 | 635 | -536 |
| Depreciation & amort. | -101 | -101 | -52 | -1 | -47 | -31 | -42 | -37 | -29 |
| EBIT | 140 | 465 | 627 | 74 | -1 | 551 | -169 | 598 | -565 |
| Net financials | -35 | -30 | 3 | 17 | 20 | -242 | -39 | -72 | -96 |
| Profit before tax | 170 | 435 | 629 | 91 | 19 | 308 | -207 | 526 | -661 |
| Tax | -97 | -33 | 150 | 22 | 6 | 119 | -44 | 123 | 20 |
| Net profit | 267 | 468 | 479 | 69 | 13 | 190 | -163 | 403 | -681 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 1.465 | 1.849 | 2.112 | 2.682 | 2.980 | 2.703 | 3.316 | 3.139 |
| Equity | 34 | 502 | 982 | 1.051 | 1.064 | 681 | 518 | 921 | -529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -49 | 29 | 0 |
| Short-term debt | -1.211 | 962 | 853 | 1.038 | 1.602 | 2.299 | 2.185 | 2.366 | 3.668 |
| Total debt | -1.211 | 962 | 853 | 1.038 | 1.602 | 2.299 | 2.185 | 2.395 | 3.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A ULLERUP HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Ullerup Gruppen ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Ullerup | Management | 0 companies |