| Revenue | DKK -13K | +86% |
| EBITDA | DKK -13K | -86% |
| Net profit | DKK -13K | -86% |
| Total assets | DKK 106K | -11% |
| Equity | DKK 96K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | -7 | -8 | -7 | — | -7 | -6 | -6 | -6 | -5 | -7 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 7 | -11 | -7 | -8 | -7 | 0 | -7 | -6 | -6 | -6 | -5 | -7 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 7 | -11 | -7 | -8 | -7 | 0 | -7 | -6 | -6 | -6 | -5 | -7 | -13 |
| Net financials | 20 | -50 | -3 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | 16 | 10 | -13 | -7 | -8 | -7 | 0 | -7 | -6 | -6 | -7 | -5 | -7 | -13 |
| Tax | 4 | 1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | 9 | -16 | -7 | -8 | -7 | 0 | -7 | -6 | -6 | -7 | -5 | -7 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 247 | 187 | 180 | 172 | 165 | 0 | 149 | 143 | 137 | 131 | 126 | 119 | 106 |
| Equity | 283 | 194 | 178 | 171 | 163 | 156 | 0 | 140 | 134 | 128 | 121 | 116 | 109 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | -53 | 9 | 9 | 9 | 9 | 0 | 9 | 9 | 9 | 10 | 10 | 10 | 10 |
| Total debt | 66 | -53 | 9 | 9 | 9 | 9 | 0 | 9 | 9 | 9 | 10 | 10 | 10 | 10 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Dalgas | Board of Directors | 0 companies |