| Revenue | DKK 420K | -25% |
| EBITDA | DKK 21K | +450% |
| Net profit | DKK 250K | -66% |
| Total assets | DKK 7,8M | +17% |
| Equity | DKK 6,4M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 306 | 273 | 126 | 122 | 182 | 442 | 612 | 643 | 607 | 912 | 740 | 561 | 420 |
| Staff expenses | -0 | -178 | -145 | -180 | -136 | -169 | -149 | -156 | -184 | -262 | -381 | -433 | -557 | -399 |
| EBITDA | 100 | 129 | 128 | -54 | -14 | 13 | 293 | 457 | 459 | 345 | 531 | 307 | 4 | 21 |
| Depreciation & amort. | -29 | -18 | -8 | -11 | -28 | -20 | -18 | -7 | -13 | -12 | -22 | -6 | -19 | -14 |
| EBIT | 71 | 111 | 120 | -65 | -42 | -7 | 275 | 449 | 446 | 333 | 509 | 300 | -16 | 7 |
| Net financials | 322 | 184 | 287 | 376 | 71 | 473 | -145 | 12 | 56 | 842 | -380 | 358 | 962 | 319 |
| Profit before tax | 393 | 295 | 407 | 311 | 29 | 466 | 130 | 461 | 502 | 1.176 | 129 | 658 | 946 | 326 |
| Tax | 93 | 74 | 99 | 74 | 7 | 107 | 30 | 102 | 111 | 259 | 10 | 146 | 209 | 76 |
| Net profit | 300 | 221 | 308 | 237 | 23 | 359 | 100 | 359 | 391 | 916 | 119 | 512 | 737 | 250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.076 | 2.449 | 2.828 | 2.920 | 2.907 | 3.138 | 3.531 | 4.017 | 4.510 | 5.600 | 5.844 | 5.888 | 6.688 | 7.793 |
| Equity | 2.013 | 2.234 | 2.542 | 2.779 | 2.702 | 3.061 | 3.162 | 3.521 | 3.912 | 4.829 | 4.947 | 5.459 | 6.196 | 6.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 213 | 282 | 136 | 201 | 72 | 366 | 494 | 596 | 770 | 895 | 427 | 492 | 1.347 |
| Total debt | 61 | 213 | 282 | 136 | 201 | 72 | 366 | 494 | 596 | 770 | 895 | 427 | 492 | 1.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Founder | Founder | 1998 | — | — |
BR Management | Management | 1998 | — | — |
| Audit | 1998 | — | — | |
PH Management | Management | 1998 | — | — |
RD | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Advokaterne Huuse og Tordrup | Founder | 0 companies |
| Bodil Rasmussen | Management | 0 companies |
| Revisionsfirmaet Tange & Lassen | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Robert Dissing Hansen | Audit | 0 companies |