| Revenue | DKK -47K | -78% |
| EBITDA | DKK -47K | +78% |
| Net profit | DKK 4,3M | -19% |
| Total assets | DKK 41,3M | +4% |
| Equity | DKK 41,3M | +4% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -16 | -17 | -99 | -30 | -42 | -51 | -51 | -27 | -57 | -29 | -46 | -68 | -50 | -217 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -94 | -77 | -76 | -76 | -79 | -77 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -16 | -17 | -99 | -30 | -137 | -127 | -128 | -104 | -135 | -106 | -46 | -68 | -50 | -217 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -16 | -17 | -99 | -30 | -137 | -127 | -128 | -104 | -135 | -106 | -46 | -68 | -50 | -217 | -47 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 455 | 222 | -11 | -6 | 311 | 4.143 | 4.432 | 3.426 | 4.693 | 6.250 | 5.214 | 4.015 | 5.424 | 4.317 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 171 | 438 | 123 | 978 | 1.441 | 184 | 4.016 | 4.328 | 3.291 | 4.587 | 6.204 | 5.146 | 3.965 | 5.207 | 4.270 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -7 | -25 | -10 | 35 | -0 | -0 | -143 | -29 | -23 | -13 | -7 | 7 | -50 | -2 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 155 | 445 | 148 | 988 | 1.406 | 184 | 4.016 | 4.471 | 3.320 | 4.611 | 6.217 | 5.153 | 3.958 | 5.257 | 4.271 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.246 | 14.666 | 14.866 | 15.729 | 17.122 | 17.133 | 20.982 | 24.057 | 25.794 | 29.092 | 33.564 | 35.883 | 38.988 | 39.803 | 41.302 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 13.969 | 14.414 | 14.563 | 15.551 | 16.757 | 16.941 | 20.756 | 23.836 | 25.766 | 28.988 | 33.529 | 35.857 | 38.716 | 39.716 | 41.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278 | 251 | 304 | 178 | 365 | 192 | 226 | 221 | 28 | 105 | 35 | 25 | 271 | 87 | 31 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278 | 251 | 304 | 178 | 365 | 192 | 226 | 221 | 28 | 105 | 35 | 25 | 271 | 87 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2013 | — | — |
LT Management | Management | 2013 | — | — |
AV Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Stibjerg Kristensen | Management | 0 companies |
| Laurits Toft | Management | 0 companies |
| Aage Vestergaard Larsen | Founder | 0 companies |
| Britt Vernegren-Kærn | Chairman | 0 companies |