| Revenue | DKK 4,2M | -52% |
| EBITDA | DKK 891K | -57% |
| Net profit | DKK 147K | -85% |
| Total assets | DKK 5,3M | -25% |
| Equity | DKK 3,6M | +4% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.207 | 2.554 | 1.073 | 727 | 4.933 | 10.385 | 8.768 | 4.240 |
| Staff expenses | -1.169 | -1.235 | -136 | -0 | -5.414 | -7.557 | -6.719 | -3.349 |
| EBITDA | -326 | 765 | 44 | 258 | -481 | 2.828 | 2.049 | 891 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -524 | -730 | -730 | -730 |
| EBIT | -326 | 765 | 44 | 258 | -1.005 | 2.098 | 1.319 | 161 |
| Net financials | -38 | -43 | -9 | -8 | 20 | 27 | -49 | -1 |
| Profit before tax | -364 | 722 | 35 | 250 | -985 | 2.125 | 1.270 | 160 |
| Tax | -0 | 181 | 260 | -814 | -470 | 468 | 281 | 13 |
| Net profit | -364 | 541 | -224 | 1.064 | -515 | 1.657 | 989 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 849 | 322 | 1.371 | 13.247 | 7.157 | 7.064 | 5.264 |
| Equity | — | 526 | 302 | 1.366 | 851 | 2.507 | 3.496 | 3.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 |
| Short-term debt | 937 | 323 | 20 | 5 | 12.396 | 4.650 | 3.471 | 1.458 |
| Total debt | 937 | 323 | 20 | 5 | 12.396 | 4.650 | 3.471 | 1.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CI Management | Management | 2008 | — | — |
TB | Audit | 1998 | — | — |
| Audit | 2001 | — | — | |
HK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FS Management | Management | 2004 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
OH Audit | Audit | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANNAZ A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Tamstorf | Chief Executive Officer | 0 companies |
| Clara Ingela Sjölund | Management | 0 companies |
| Thomas Boelt Barslund | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Heine Kaasgaard Bang | Chief Executive Officer | 0 companies |
| Finn Svenning Rasmussen | Management | 0 companies |
| Steen Vierø Petersen | Chief Executive Officer | 0 companies |
| Martin Søgaard Nielsen | Chief Executive Officer | 0 companies |
| Johan Paul Henrik Challis | Chief Executive Officer | 0 companies |
| Ole Hedemann | Audit | 0 companies |
| Christina Brandt Due Andersen | Board of Directors | 0 companies |
| Kasper Havndrup Arentoft | Board of Directors | 0 companies |
| Karl Sune Nilsson | Board of Directors | 0 companies |
| Johan Paul Henrik Challis | Board of Directors | 0 companies |
| Åsa Marie Dourén | Chairman | 0 companies |
| Claus Rydkjær | Chairman | 0 companies |
| Trine Nygaard Hamann | Board of Directors | 0 companies |
| Niels Lenander Jensen | Chairman | 0 companies |
| Nicholas Brace Olsen | Chairman | 0 companies |
| Christian Stangegaard | Board of Directors | 0 companies |
| Ditte Høyrup-Myhre | Board of Directors | 0 companies |
| Gert Erland Jensen | Board of Directors | 0 companies |
| Peter Følbæk Nielsen | Chairman | 0 companies |
| Søren Truelsen | Board of Directors | 0 companies |
| Ulla Margaretha Tagedotter Spjuth | Chairman | 0 companies |
| Anne Kronback | Board of Directors | 0 companies |
| Mette Vestergaard Jakobsen | Chairman | 0 companies |
| Jens Jørgen Øjvind Nielsen | Chairman | 0 companies |
| Clara Ingela Sjölund | Board of Directors | 0 companies |
| Mette Skøt | Chairman | 0 companies |
| Lars Einar Magnus Lanker | Board of Directors | 0 companies |
| Karin Gunilla Larborn | Board of Directors | 0 companies |