| Revenue | DKK -289K | -179% |
| EBITDA | DKK -485K | -7404% |
| Net profit | DKK -588K | -1160% |
| Total assets | DKK 80K | -89% |
| Equity | DKK -309K | -211% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 204 | 411 | 352 | 563 | 523 | 679 | 531 | 469 | 368 | -289 |
| Staff expenses | -105 | -199 | -300 | -464 | -501 | -673 | -369 | -522 | -378 | -361 | -196 |
| EBITDA | 144 | 6 | 111 | -112 | 63 | -150 | 310 | 9 | 91 | 7 | -485 |
| Depreciation & amort. | 23 | -6 | -14 | -14 | -24 | -34 | -30 | -44 | -13 | -39 | -102 |
| EBIT | 121 | 0 | 96 | -127 | 38 | -184 | 280 | -35 | 78 | -33 | -587 |
| Net financials | -3 | -0 | -1 | -2 | -0 | -0 | -13 | -13 | -10 | -14 | -1 |
| Profit before tax | 119 | 0 | 96 | -73 | 38 | -184 | 266 | -48 | 69 | -47 | -588 |
| Tax | 30 | 1 | 26 | 28 | 8 | -40 | 59 | 17 | 6 | -0 | -0 |
| Net profit | 88 | -1 | 70 | -100 | 30 | -144 | 207 | -65 | 63 | -47 | -588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 371 | 584 | 430 | 767 | 513 | 830 | 876 | 718 | 750 | 80 |
| Equity | 266 | 265 | 335 | 235 | 264 | 121 | 328 | 263 | 325 | 279 | -309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 106 | 249 | 195 | 502 | 392 | 502 | 613 | 393 | 471 | 389 |
| Total debt | 221 | 106 | 249 | 195 | 502 | 392 | 502 | 613 | 393 | 471 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1998 | — | — |
RM Management | Management | 2021 | — | — |
RG Unofficial title | Unofficial title | 2022 | — | — |
JL Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirstine Margrethe Jensen | Management | 0 companies |
| Rasmus Markmann Jensen | Management | 0 companies |
| Rasmus Grejsen Lynge | Unofficial title | 0 companies |
| John Leif Norup | Management | 0 companies |